XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 3,500,000 $ 166 $ 45,059,760 $ (43,394,699) $ 5,165,227
Balance, shares at Dec. 31, 2022 350,000 1,664,706      
Stock-based compensation expense 669,146 669,146
Net loss (4,054,774) (4,054,774)
Proceeds from sale of securities in registered direct offering, net of offering costs $ 18 3,137,021 3,137,039
Proceeds from sale of securities in registered direct offering, net of offering costs, shares   180,000      
Exercise of pre-funded common stock warrants $ 41 41
Exercise of pre-funded common stock warrants, shares   403,334      
Exercise of common stock options 6,281 6,281
Exercise of common stock options, shares   1,250      
Balance at Sep. 30, 2023 $ 3,500,000 $ 225 48,872,208 (47,449,473) 4,922,960
Balance, shares at Sep. 30, 2023 350,000 2,249,290      
Balance at Jun. 30, 2023 $ 3,500,000 $ 166 45,623,081 (46,430,713) 2,692,534
Balance, shares at Jun. 30, 2023 350,000 1,665,956      
Stock-based compensation expense 112,106 112,106
Net loss (1,018,760) (1,018,760)
Proceeds from sale of securities in registered direct offering, net of offering costs $ 18 3,137,021 3,137,039
Proceeds from sale of securities in registered direct offering, net of offering costs, shares   180,000      
Exercise of pre-funded common stock warrants $ 41 41
Exercise of pre-funded common stock warrants, shares   403,334      
Balance at Sep. 30, 2023 $ 3,500,000 $ 225 48,872,208 (47,449,473) 4,922,960
Balance, shares at Sep. 30, 2023 350,000 2,249,290      
Balance at Dec. 31, 2023 $ 3,500,000 $ 225 48,976,265 (48,481,728) 3,994,762
Balance, shares at Dec. 31, 2023 350,000 2,249,290      
Stock-based compensation expense 340,445 340,445
Net loss (2,968,271) $ (2,968,271)
Exercise of common stock options, shares        
Balance at Sep. 30, 2024 $ 3,500,000 $ 225 49,316,710 (51,449,999) $ 1,366,936
Balance, shares at Sep. 30, 2024 350,000 2,249,290      
Balance at Jun. 30, 2024 $ 3,500,000 $ 225 49,209,883 (50,463,969) 2,246,139
Balance, shares at Jun. 30, 2024 350,000 2,249,290      
Stock-based compensation expense 106,827 106,827
Net loss (986,030) (986,030)
Balance at Sep. 30, 2024 $ 3,500,000 $ 225 $ 49,316,710 $ (51,449,999) $ 1,366,936
Balance, shares at Sep. 30, 2024 350,000 2,249,290