XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Jan. 20, 2025
Sep. 30, 2024
Jul. 01, 2024
Jun. 30, 2024
Nov. 27, 2023
Sep. 26, 2023
Jun. 30, 2023
Nov. 06, 2022
Nov. 06, 2022
Oct. 07, 2022
Jun. 30, 2022
Jun. 17, 2022
Apr. 09, 2021
Jul. 14, 2020
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Shares outstanding 662,078                             662,078   613,232
Weighted-average recognition period                               17 months    
Number of fully vested option exercisable 490,826                             490,826   409,897
Exercise price of options                                  
Number of fully vested option exercisable                               48,846    
Deferred compensation expense for unvested stock options                               $ 303,000    
Fair market value, per share                               $ 1.21    
Outstanding stock options to acquire shares of common stock not vested 171,252                             171,252    
Schellens [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options       15,000                            
Weighted-average recognition period       5 years                            
Exercise price       $ 2.39                            
Fair value of stock options       $ 29,074                            
Stock price per share       $ 1.9382                            
Stock based compensation                               $ 2,392    
BasvanderBaan [Member] | Employment Agreement [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options             250,000                      
Exercise price             $ 1.95                      
Fair value of stock options             $ 403,066                      
Stock price per share             $ 1.612                      
Stock based compensation                               32,979 $ 33,345  
Mr van der Baan [Member] | Employment Agreement [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Share based compensation vesting rights, percentage             The options vest in equal increments quarterly over a three-year period commencing on the last day of each calendar quarter commencing October 1, 2023, subject to continued service.                      
BasvanderBaan [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options                         25,000          
Weighted-average recognition period                         5 years          
Exercise price                         $ 7.40          
Share based compensation vesting rights, percentage                         vesting 50% on the grant date and the remainder vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service.          
Fair value of stock options                         $ 158,525          
Stock price per share                         $ 6.341          
Stock options granted to purchase common stock, issued                         $ 79,263          
Stock based compensation                                 9,695  
Director [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options         10,000     10,000       10,000   30        
Weighted-average recognition period         5 years                          
Exercise price         $ 2.37                          
Share based compensation vesting rights, percentage         vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service.                          
Fair value of stock options         $ 73,976                          
Stock price per share         $ 1.8494                          
Stock based compensation                               9,120    
Number of fully vested option exercisable         40,000                          
Five Non-Officer Directors [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options                       50,000            
Weighted-average recognition period                       5 years            
Exercise price                       $ 7.40            
Share based compensation vesting rights, percentage                       vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service.            
Fair value of stock options                       $ 316,700            
Stock price per share                       $ 6.334            
Stock based compensation                                 23,655  
Four Officers [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options                   20,000                
Weighted-average recognition period                   5 years                
Share based compensation vesting rights, percentage                   vesting 25% on issuance and 25% on each anniversary date thereafter until fully vested, subject to continued service.                
Fair value of stock options                   $ 262,560                
Stock price per share                 $ 3.282 $ 3.282                
Stock based compensation                               $ 4,043 12,264  
Number of fully vested option exercisable                 80,000 80,000                
Exercise price of options                 $ 20.00                  
Stock options granted to purchase common stock, issued                   80,000                
Four Non-officer Directors [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options               40,000                    
Weighted-average recognition period 5 years 5 years 5 years         5 years                    
Exercise price $ 1.21 $ 2.33 $ 1.87         $ 5.88               $ 1.21    
Share based compensation vesting rights, percentage               vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested, subject to continued service.                    
Fair value of stock options $ 27,500 $ 27,500 $ 27,500         $ 192,593                   $ 27,500
Stock price per share $ 0.8546 $ 1.65002 $ 1.2961         $ 4.8131               $ 0.8546    
Stock based compensation                               $ 23,704 $ 23,968  
Four Non Officer Director [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Fair value of stock options 32,181 16,665 21,217                              
2020 Stock Incentive Plan [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Common shares avaliable for issuable           336,667         180,000              
Fair value of stock options           750,000         413,333              
Shares outstanding 616,661                             616,661    
Shares were available for issuance 133,339                             133,339    
2020 Stock Incentive Plan [Member] | Maximum [Member]                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Number of restricted stock issued                             233,333