XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 3,500,000 $ 225 $ 48,976,265 $ (48,481,728) $ 3,994,762
Balance, shares at Dec. 31, 2023 350,000 2,249,290      
Stock-based compensation expense 102,927 102,927
Net loss (971,322) (971,322)
Balance at Mar. 31, 2024 $ 3,500,000 $ 225 49,079,192 (49,453,050) 3,126,367
Balance, shares at Mar. 31, 2024 350,000 2,249,290      
Balance at Dec. 31, 2024 $ 3,500,000 $ 225 49,394,687 (52,067,693) 827,219
Balance, shares at Dec. 31, 2024 350,000 2,249,290      
Proceeds from sale of securities in registered direct offering, net of offering costs $ 43 914,185 914,228
Proceeds from sale of securities in registered direct equity offering, net of offering costs, shares   434,784      
Stock-based compensation expense 99,738 99,738
Stock options issued to settle accrued payable 27,500 27,500
Net loss (709,555) (709,555)
Balance at Mar. 31, 2025 $ 3,500,000 $ 268 $ 50,436,110 $ (52,777,248) $ 1,159,130
Balance, shares at Mar. 31, 2025 350,000 2,684,074