XML 26 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 25,617 $ 43,893
Prepaid expenses and other current assets 3,099 2,960
Total current assets 28,716 46,853
Property and equipment, net 1,782 2,276
Right-of-use asset, operating leases 6,301 6,890
Restricted cash and restricted cash equivalents 5,647 5,647
Other noncurrent assets 4,611 108
Total assets 47,057 61,774
Current liabilities:    
Accounts payable 3,468 1,435
Accrued expenses and other current liabilities 9,763 9,497
Venture debt, current portion 878 0
Convertible notes 0 32,402
Deferred revenue, current portion 0 14,531
Total current liabilities 14,109 57,865
Deferred revenue, net of current portion 0 11,318
Lease liability, net of current portion 6,248 6,786
Venture debt, net of current portion 4,581 5,072
Convertible notes 38,595 0
Other noncurrent liabilities 55,000 0
Total liabilities 118,533 81,041
Commitments and contingencies (Note 7)
Preferred Stock 111,445 111,445
Stockholders' deficit:    
Common stock, $0.0001 par value; 225,000,000 and 141,900,000 shares authorized, 7,472,835 and 7,139,216 shares issued and outstanding at December 31, 2023 and 2022, respectively 1 1
Additional paid-in capital 4,159 2,625
Accumulated deficit (187,081) (133,338)
Total stockholders' deficit (182,921) (130,712)
Total liabilities, convertible preferred stock and stockholders' deficit 47,057 61,774
Series A convertible preferred stock [Member]    
Current liabilities:    
Preferred Stock 47,458 47,458
Series A-1 convertible preferred stock [Member]    
Current liabilities:    
Preferred Stock 4,132 4,132
Series B convertible preferred stock [Member]    
Current liabilities:    
Preferred Stock $ 59,855 $ 59,855