XML 29 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Series A convertible preferred stock [Member]
Series A-1 convertible preferred stock [Member]
Series B convertible preferred stock [Member]
Preferred Stock [Member]
Series A convertible preferred stock [Member]
Preferred Stock [Member]
Series A-1 convertible preferred stock [Member]
Preferred Stock [Member]
Series B convertible preferred stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2021         $ 47,458 $ 4,132 $ 59,855      
Beginning balance, Shares at Dec. 31, 2021         47,628,788 6,500,000 54,689,627 6,828,125    
Beginning balance at Dec. 31, 2021 $ (89,210)             $ 1 $ 1,318 $ (90,529)
Exercise of stock options, Shares               307,859    
Exercise of stock options 69               69  
Vesting of restricted stock, Shares               3,232    
Stock-based compensation expense 1,238               1,238  
Net loss (42,809)                 (42,809)
Ending balance, Shares at Dec. 31, 2022   47,628,788 6,500,000 54,689,627 47,628,788 6,500,000 54,689,627      
Ending balance at Dec. 31, 2022         $ 47,458 $ 4,132 $ 59,855      
Ending balance, Shares at Dec. 31, 2022               7,139,216    
Ending balance at Dec. 31, 2022 (130,712)             $ 1 2,625 (133,338)
Exercise of stock options, Shares               333,619    
Exercise of stock options 106               106  
Stock-based compensation expense 1,428               1,428  
Net loss (53,743)                 (53,743)
Ending balance, Shares at Dec. 31, 2023   47,628,788 6,500,000 54,689,627 47,628,788 6,500,000 54,689,627      
Ending balance at Dec. 31, 2023         $ 47,458 $ 4,132 $ 59,855      
Ending balance, Shares at Dec. 31, 2023               7,472,835    
Ending balance at Dec. 31, 2023 $ (182,921)             $ 1 $ 4,159 $ (187,081)