XML 98 R27.htm IDEA: XBRL DOCUMENT v3.21.2

Stockholders’ Equity (Tables)

6 Months Ended

Jun. 30, 2021

Equity [Abstract]

Schedule of assumptions

Schedule of assumptions
		June 30,				June 30,
		2021				2020
Risk-free interest rate			0.93%				1.71%
Expected life of the options			10 years				10 years
Expected volatility			122.93%				158.86%
Expected dividend yield			0%				0%

Schedule of option activity

Schedule of option activity
Options		Shares				Weighted average exercise price				Weighted Average Remaining Contractual Life				Aggregate Intrinsic Value
Outstanding at December 31, 2020			210,000			$	9.61				9.61				–
Granted			105,000				3.00				–				–
Exercised			–			$	–				–				–
Forfeited or expired			–			$	–				–				–
Outstanding at June 30, 2021			315,000			$	4.80				8.83				336,000
Vested as of June 30, 2021			262,500			$	5.16				8.64				84,000
Exercisable at June 30, 2021			315,000			$	5.16				8.64				84,000

Schedule of options by exercise price

Schedule of options by exercise price
Outstanding							Exercisable
Number of				Exercise			Number of				Exercise
Options				Price			Options				Price
30,000			$	5.70			30,000			$	5.70
30,000				5.70			30,000				5.70
30,000				5.70			30,000				5.70
30,000				5.70			30,000				5.70
30,000				5.70			30,000				5.70
30,000				5.70			30,000				5.70
30,000				5.70			30,000				5.70
15,000				3.00			15,000				3.00
15,000				3.00			15,000				3.00
15,000				3.00			15,000				3.00
15,000				3.00			15,000				3.00
15,000				3.00			15,000				3.00
15,000				3.00			15,000				3.00
15,000				3.00			15,000				3.00
315,000							315,000

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of employee stock purchase plans, including, but not limited to: (a) expected term, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardEmployeeStockPurchasePlanValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in stock options.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfStockOptionsRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration