XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Lease (Tables)
9 Months Ended
Sep. 30, 2023
Lease  
Schedule of operating right-of-use asset and liability
         
   September 30, 2023   December 31, 2022 
Operating lease right-of-use assets  $264,650   $353,074 
Amortization   (49,750)   (99,738)
Operating lease right-of-use assets, net  $214,900   $253,336 
Lease liabilities, current portion  $84,036   $113,058 
Lease liabilities, less current portion  $122,959   $165,952 
Schedule of lease term and discount rate
             
    September 30, 2023     December 31, 2022  
Weighted average remaining lease term                
Operating lease     2.33 to 2.50 years       2.17 years  
Weighted average discount rate                
Operating lease     10%       10%  
Schedule of maturity of lease payments
     
   Amount 
Year ending December 31, 2023  $9,862 
Year ending December 31, 2024   101,544 
Year ending December 31, 2025   111,114 
Year ending December 31, 2026   8,219 
Total minimum lease payment   230,739 
Less: imputed interest   (23,744)
Present value of future minimum lease payments  $206,995