XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Statement of Changes in Shareholders’ Equity (Deficit) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 79,039 $ 2,954,764 $ (3,001,934) $ 31,869
Balance (in Shares) at Dec. 31, 2023 7,903,850      
Net loss (296,473) (296,473)
Balance at Mar. 31, 2024 $ 79,039 2,954,764 (3,298,407) (264,604)
Balance (in Shares) at Mar. 31, 2024 7,903,850      
Balance at Dec. 31, 2023 $ 79,039 2,954,764 (3,001,934) 31,869
Balance (in Shares) at Dec. 31, 2023 7,903,850      
Net loss         (745,836)
Balance at Jun. 30, 2024 $ 79,039 2,954,764 (3,747,770) (713,967)
Balance (in Shares) at Jun. 30, 2024 7,903,850      
Balance at Mar. 31, 2024 $ 79,039 2,954,764 (3,298,407) (264,604)
Balance (in Shares) at Mar. 31, 2024 7,903,850      
Net loss (449,363) (449,363)
Balance at Jun. 30, 2024 $ 79,039 2,954,764 (3,747,770) (713,967)
Balance (in Shares) at Jun. 30, 2024 7,903,850      
Balance at Dec. 31, 2024 $ 79,039 2,954,764 (4,391,924) (1,358,121)
Balance (in Shares) at Dec. 31, 2024 7,903,850      
Net loss (402,397) (402,397)
Balance at Mar. 31, 2025 $ 79,039 2,954,764 (4,794,321) (1,760,518)
Balance (in Shares) at Mar. 31, 2025 7,903,850      
Balance at Dec. 31, 2024 $ 79,039 2,954,764 (4,391,924) (1,358,121)
Balance (in Shares) at Dec. 31, 2024 7,903,850      
Net loss         (3,064,590)
Balance at Jun. 30, 2025 $ 125,760 17,068,433 (7,456,514) 9,737,679
Balance (in Shares) at Jun. 30, 2025 12,575,983      
Balance at Mar. 31, 2025 $ 79,039 2,954,764 (4,794,321) (1,760,518)
Balance (in Shares) at Mar. 31, 2025 7,903,850      
Stock-based compensation - stock options 192,053 192,053
Stock-based compensation – common stock grants $ 10,000 1,690,000 1,700,000
Stock-based compensation – common stock grants (in Shares) 1,000,000      
Conversion of convertible debt - related party $ 2,971 496,251 499,222
Conversion of convertible debt - related party (in Shares) 297,133      
Issuance of Representative Warrants in connection with IPO 139,388 139,388
Issuance of common stock in IPO (net of $1,599,060 in offering costs and warrant liability) $ 33,750 11,595,977 11,629,727
Issuance of common stock in IPO (net of $1,599,060 in offering costs and warrant liability) (in Shares) 3,375,000      
Net loss (2,662,193) (2,662,193)
Balance at Jun. 30, 2025 $ 125,760 $ 17,068,433 $ (7,456,514) $ 9,737,679
Balance (in Shares) at Jun. 30, 2025 12,575,983