XML 94 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Parent only financial information (Tables)
12 Months Ended
Dec. 31, 2019
Parent only financial information  
Schedule of Condensed Balance Sheets

(a)    Condensed Balance Sheets

 

 

 

 

 

 

 

 

As of December 31, 

 

 

2018

 

2019

 

    

RMB

    

RMB

Assets

 

  

 

  

Current asset

 

  

 

  

Cash and cash equivalents

 

36

 

431,029

Total current asset

 

36

 

431,029

Non-current asset

 

  

 

  

Investments in and amounts due from subsidiaries, the VIE and VIE’s subsidiaries

 

1,197,490

 

2,145,325

Total non-current asset

 

1,197,490

 

2,145,325

Total assets

 

1,197,526

 

2,576,354

Liabilities

 

  

 

 

Current liability

 

  

 

  

Accrued expenses and other current liabilities

 

20,590

 

29,202

Total current liability

 

20,590

 

29,202

Total liabilities

 

20,590

 

29,202

Mezzanine equity

 

  

 

  

Series A-2 Redeemable Convertible Preferred Shares

 

102,743

 

 —

Series B Redeemable Convertible Preferred Shares

 

446,889

 

 —

Series C Redeemable Convertible Preferred Shares

 

2,193,512

 

 —

Total mezzanine equity

 

2,743,144

 

 —

(Deficit) Equity

 

  

 

  

Ordinary shares

 

 —

 

 —

Class A ordinary shares

 

 —

 

 1

Class B ordinary shares

 

 —

 

 —

Series A-1 Convertible Preferred Shares

 

5,513

 

 —

Additional paid-in capital

 

55,052

 

4,880,135

Accumulated other comprehensive loss

 

(274,540)

 

(368,897)

Accumulated deficit

 

(1,352,233)

 

(1,964,087)

Total (deficit) equity

 

(1,566,208)

 

2,547,152

 

 

 

 

 

Total liabilities, mezzanine equity and (deficit) equity

 

1,197,526

 

2,576,354

 

Schedule of Condensed Statements of Results of Operations

(b)    Condensed Statements of Results of Operations

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 

 

 

2017

 

2018

 

2019

 

    

RMB

    

RMB

    

RMB

General and administrative expenses

 

(2,722)

 

(72)

 

(881)

Total operating expenses

 

(2,722)

 

(72)

 

(881)

Loss from operations

 

(2,722)

 

(72)

 

(881)

Equity income of subsidiaries and the VIE and VIE’s subsidiaries

 

54,226

 

22,921

 

147,511

Other income:

 

  

 

  

 

 

Interest income, net

 

243

 

(2)

 

(2)

Income before income tax

 

51,747

 

22,847

 

146,628

Income tax expense

 

 —

 

 —

 

 —

Net income

 

51,747

 

22,847

 

146,628

Accretion of Redeemable Convertible Preferred Shares

 

(228,468)

 

(248,186)

 

(116,308)

Deemed dividend to preferred shareholder

 

 —

 

 —

 

(642,174)

Net loss attributable to ordinary shareholders

 

(176,721)

 

(225,339)

 

(611,854)

 

Schedule of Condensed statements of cash flows

(c)    Condensed statements of cash flows

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 

 

 

2017

 

2018

 

2019

 

    

RMB

    

RMB

    

RMB

Net cash (used in) provided by operating activities

 

(2,479)

 

25

 

(883)

Cash flows used in investing activities:

 

 

 

 

 

 

Investments in and amounts due from subsidiaries, the VIE and VIE’s subsidiaries

 

(660,531)

 

 —

 

(64,295)

Investment in short-term investments

 

 —

 

 —

 

(380,901)

Proceeds from redemption of short-term investments

 

 —

 

 —

 

380,901

Net cash used in investing activities

 

(660,531)

 

 —

 

(64,295)

Cash flows provided by financing activities:

 

 

 

 

 

 

Proceeds from initial public offering, net of offering cost

 

 —

 

 —

 

498,436

Net cash provided by financing activities

 

 —

 

 

498,436

Effect of exchange rate changes on cash and cash equivalents

 

(18,742)

 

 1

 

(2,265)

Net  (decrease) increase in cash and cash equivalents

 

(681,752)

 

26

 

430,993

Cash and cash equivalents at the beginning of the year

 

681,762

 

10

 

36

Cash and cash equivalents at the end of the year

 

10

 

36

 

431,029