XML 64 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Equity method investment, net (Tables)
12 Months Ended
Dec. 31, 2022
Equity method investment, net  
Schedule of equity method investments

Balance as of January 1, 2020

    

579,263

Additions

1,458

Share of results

3,970

Dividends received

(644)

Return of capital

(115,449)

Balance as of December 31, 2020

 

468,598

Additions

 

84,566

Share of results

 

(47)

Return of capital

 

(50,088)

Impairment losses

 

(187,329)

Disposal

(58,578)

Balance as of December 31, 2021

 

257,122

Additions

 

33,154

Share of results

 

(2,020)

Return of capital

(19,547)

Impairment losses

 

(62,623)

Balance as of December 31, 2022

 

206,086

Schedule of information pertaining to limited partnerships

Maximum

    

amount of

    

Maximum

Aggregated

additional

exposures to the

carrying amount

capital

losses of the

(before impairment loss)

commitment

limited

    

of the limited partnerships

    

(Note 23)

    

partnerships

    

RMB

RMB

RMB

Balance as of December 31, 2021

 

444,451

 

301,444

 

745,895

Balance as of December 31, 2022

 

454,803

 

300,019

 

754,822

Schedule of effective interests, additional investments into these limited partnerships and received return of capital from these limited partnerships

    

As of December 31, 

  

    

2021

    

2022

Name of the limited partnerships

Shanghai Gefei Chengyun Investment Center Limited Partnership (“Gefei Chengyun”)

 

20

%  

20

%  

Ningbo Meishan Jiushen Investment Limited Partnership (“Jiushen”)

 

12

%  

12

%  

Tibet Shiguan Business Management Limited Partnership (“Shiguan”)

 

27.6

%  

27.6

%  

Ningbo Meishan Jiuchuan Investment Limited Partnership (“Jiuchuan”)

 

10

%  

10

%  

Ningbo Meishan Decheng Investment Limited Partnership (“Decheng”)

 

2

%  

2

%  

Yiwu Longshu Tianye Investment Management Limited Partnership (“Longshutianye”)

 

26

%

26

%

Yiwu Longshu Qianli Investment Management Limited Partnership (“Longshuqianli”)

 

16

%

16

%

Jiuyi

 

*

*

Ningbo Meishan Jiuzhen Investment Limited Partnership (“Jiuzhen”)

 

20

%  

20

%  

Yunde

 

20

%  

20

%  

Ningbo Meishan Deyan Investment Limited Partnership (“Deyan”)

 

20

%  

20

%  

Ningbo Meishan Detong Investment Limited Partnership (“Detong”)

40

%  

40

%  

Ningbo Meishan Derong Investment Limited Partnership (“Derong”)

37

%  

37

%  

Ningbo Meishan Jiushi Investment Limited Partnership (“Jiushi”)

40

%  

40

%  

Ningbo Meishan Qixing Management Limited Partnership (“Qixing”)

15.7

%  

15.7

%  

Shanghai Ruokun Management Limited Partnership (“Ruokun”)

20

%  

20

%  

Deyu

*

*

Hangzhou Honggeng Investment Limited Partnership (“Honggeng”)

20

%

20

%  

Shenzhen Jiaxinda No.3 Investment Limited Partnership(“Jiaxinda”)

10

%

10

%  

Shanghai Fangjin Management Limited Partnership (“Fangjin”)

49

%

49

%  

Muju

30

%

30

%  

Name of other equity method investees

Shenzhen Chenji Zhaozhao Technology Co., Ltd(“Chenji Zhaozhao”)

30

%**

Shanghai Tinghaozhu Space Design Co., Ltd(“Tinghaozhu Space”)

40

%**

*During the year ended December 31, 2021, the Group became the sole investor of Deyu and Jiuyi. Therefore, Deyu and Jiuyi become consolidated subsidiaries of the Group (see note 22).

**During the year ended December 31, 2022, the Group invested the Chenji Zhaozhao and Tinghaozhu Space, both of which the Group does not have controlling financial interests over these investees, but has ability to exercise significant influence over their financial and operating polices accouting for 30% and 40% of their total equity, respectively.

For the Year Ended December 31, 

2020

2021

2022

Name of the

Capital

Return of

Capital

Return of

Capital

Return of

limited partnerships

Investments

capital

Investments

capital

Investments

capital

    

RMB

    

RMB

    

RMB

    

RMB

    

RMB

    

RMB

Gefei Chengyun

 

 

(1,513)

 

 

Jiushen

 

 

(9,397)

 

22,000

 

(3,455)

6,350

(18,500)

Jiuchuan

 

 

(4,290)

 

 

(2,800)

Decheng

 

 

(463)

 

 

Longshutianye

 

 

(3,003)

 

 

(1,666)

Jiuyi

 

 

(26,312)

 

 

Jiuzhen

 

 

 

 

(1,826)

(414)

Yunde

 

 

(4,800)

 

4,690

 

(6,862)

Deyan

 

 

(3,500)

 

 

(1,300)

Detong

 

 

 

 

(48)

Derong

 

 

 

20,000

 

(1)

Jiushi

 

 

(38,220)

 

500

 

(31,371)

Qixing

 

 

(8,750)

 

 

Ruokun

 

 

(5,000)

 

 

Deyu

 

1,000

 

(4,000)

 

 

Honggeng

(2,201)

Jiaxinda

458

(458)

Fangjin

490

(234)

Muju

36,886

(302)

23,814

(398)

Name of other equity method investees

Chenji Zhaozhao

2,190

Tinghaozhu Space

800

Total

1,458

(111,449)

84,566

(50,088)

33,154

(19,547)

Schedule of combined unaudited financial information for these equity method investees

As of December 31, 

2021

2022

    

RMB

    

RMB

Balance sheet data:

 

  

 

  

Current assets

 

746,693

 

854,415

Non-current assets

 

173,579

 

171,618

Total assets

 

920,272

 

1,026,033

Current liabilities

 

207,316

 

226,849

Total liabilities

 

207,316

 

226,849

Equity

 

712,956

 

799,184

Total liabilities and shareholders’ equity

 

920,272

 

1,026,033

For the year ended December 31, 

2020

2021

2022

    

RMB

    

RMB

    

RMB

Operating data:

 

  

 

  

 

  

Revenue

 

56,545

 

4,094

 

5,569

Operating income/(loss)

 

22,009

 

(4,253)

 

(14,412)

Net income/(loss)

 

22,431

 

(3,994)

 

(14,093)