XML 73 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Business combination (Tables)
12 Months Ended
Dec. 31, 2022
Business Acquisition  
Schedule of acquisition of Deyu and Jiuyi

The acquisition of Deyu and Jiuyi that constitute business combinations are summarized as follows:

    

Amount

 

RMB

Net assets acquired (Note)

 

58,578

Acquisition of Yuancui  
Business Acquisition  
Schedule of allocation of the purchase price as of the date of acquisition

    

Amount

RMB

Net assets acquired (i)

 

16,408

Identifiable and amortizable intangible assets (note 8)

-Non-competed agreements

 

6,740

-Trademarks

 

1,070

Goodwill

 

31,188

Deferred tax liabilities

 

(1,953)

Noncontrolling interests (ii)

 

(23,453)

Total

 

30,000

i.

Net assets acquired primarily included cash consideration from RMB20,000 from subscription of new shares.

ii.

Fair value of the noncontrolling interests was estimated based on the equity value of Yuancui derived by the purchase consideration, adjusted for a discount for control premium.

Acquisition of Tuqiang  
Business Acquisition  
Schedule of allocation of the purchase price as of the date of acquisition

Amount

RMB

Net assets acquired(i)

    

(968)

Goodwill

 

454

Noncontrolling interests (ii)

 

114

Total

 

(400)

i.Net assets acquired primarily included cash, accounts receivables from real estate developers and accrued expenses undertaken.
ii.Fair value of the noncontrolling interests was estimated based on the equity value of Tuqiang derived by the purchase consideration.