XML 41 R23.htm IDEA: XBRL DOCUMENT
v3.26.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax Disclosure [Abstract] |
INCOME TAXES | NOTE 12 - INCOME TAXES The Company conducts its businesses in Japan and is subject to tax in this jurisdiction. During the years ended December 31, 2025, 2024 and 2023, all taxable income of the Company is generated in Japan. As a result of its business activities, the Company files tax returns that are subject to examination by the local tax authority. Income taxes in Japan applicable to the Company are imposed by the national, prefectural, and municipal governments, and in the aggregate resulted in a statutory rate of approximately 33.92% for the years ended December 31, 2025, 2024 and 2023. Cash paid for income taxes, net of refunds and disaggregated by jurisdiction, during the years ended December 31, 2025, 2024 and 2023 are as follows: SCHEDULE OF CASH PAID FOR INCOME TAXES
|  | 2025 |  |  | 2024 |  |  | 2023 |
|  | Years ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
Japan |  | $ | 695,975 |  |  | $ | 297,851 |  |  | $ | 321,196 |
Total |  | $ | 695,975 |  |  | $ | 297,851 |  |  | $ | 321,196 |
Included in Prepaid expenses and other current assets is an income tax receivable of $242,204 related to refunds of interim income tax payments made based on the prior year’s taxable income. For the years ended December 31, 2025, 2024 and 2023, the Company’s income tax expenses are as follows: SCHEDULE OF INCOME TAX PROVISION
|  | 2025 |  |  | 2024 |  |  | 2023 |
|  | Years ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
Current |  | $ | 2,487 |  |  | $ | 605,703 |  |  | $ | 391,492 |
Deferred |  |  | (587,250 | ) |  |  | 5,321 |  |  |  | 224,860 |
Income tax (benefit) expense |  | $ | (584,763 | ) |  | $ | 611,024 |  |  | $ | 616,352 |
A reconciliation of the effective income tax rates reflected in the accompanying consolidated statements of operations and comprehensive income to the Japanese statutory tax rate for the years ended December 31, 2025, 2024 and 2023 is as follows: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
|  | 2025 |  |  | 2024 |  |  | 2023 |
Japanese statutory tax rate |  | $ | (157,862 | ) |  |  | 33.92 | % |  | $ | 659,264 |  |  |  | 33.92 | % |  | $ | 468,887 |  |  |  | 33.92 | %
Permanent differences |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
IPO-related costs accounted for as equity issuance costs under U.S. GAAP |  | $ | (608,253 | ) |  |  | 130.70 | % |  | $ | - |  |  |  | 0.00 | % |  | $ | - |  |  |  | 0.00 | %
Share-based compensation expense related to stock acquisition rights |  | $ | 177,117 |  |  |  | (38.06 | )% |  | $ | - |  |  |  | 0.00 | % |  | $ | - |  |  |  | 0.00 | %
Executive compensation and other non-deductible expenses |  | $ | 6,694 |  |  |  | (1.44 | )% |  | $ | - |  |  |  | 0.00 | % |  | $ | 1 |  |  |  | 0.00 | %
Impairment losses on goodwill |  | $ | - |  |  |  | 0.00 | % |  | $ | - |  |  |  | 0.00 | % |  | $ | 77,975 |  |  |  | 5.62 | %
Change in valuation allowance |  | $ | - |  |  |  | 0.00 | % |  | $ | - |  |  |  | 0.00 | % |  | $ | 69,749 |  |  |  | 5.03 | %
Tax credits |  | $ | - |  |  |  | 0.00 | % |  | $ | (33,127 | ) |  |  | (1.70 | )% |  | $ | - |  |  |  | 0.00 | %
Other adjustment |  | $ | (2,459 | ) |  |  | 0.53 | % |  | $ | (15,113 | ) |  |  | (0.78 | )% |  | $ | (260 | ) |  |  | (0.13 | )%
Effective tax rate |  | $ | (584,763 | ) |  |  | 125.65 | % |  | $ | 611,024 |  |  |  | 31.44 | % |  | $ | 616,352 |  |  |  | 44.44 | %
For the year ended December 31, 2025, the Company incurred a pretax loss and, accordingly, the effective tax rate is not meaningful. Nevertheless, the reconciliation is presented to explain the significant income tax effects during the year. IPO-related costs primarily represent offering costs that were deductible for Japanese tax purposes but were recorded as a reduction of additional paid-in capital under U.S. GAAP and therefore were not recognized as expenses in the consolidated statements of operations. Because these costs reduced taxable income without affecting pretax income under U.S. GAAP and will not reverse in future periods, they resulted in permanent differences impacting the effective tax rate. The tax effects of temporary differences that give rise to the deferred income tax assets and liabilities as of December 31, 2025 and 2024 are presented below: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
|  | December 31, |  |  | December 31, |
|  | 2025 |  |  | 2024 |
Deferred income tax assets |  | $ |  |  |  | $ |  |
Operating lease right-of-use assets |  |  | - |  |  |  | 10,219 |
Property and equipment |  |  | - |  |  |  | - |
Asset retirement obligation |  |  | 94,696 |  |  |  | 162,033 |
Intangible assets |  |  | 118,301 |  |  |  | 31,453 |
Provision for compensated absences |  |  | 53,475 |  |  |  | 56,934 |
Net operating losses |  |  | 1,129,391 |  |  |  | 570,859 |
Business tax |  |  | 4,712 |  |  |  | 42,704 |
Others |  |  | 155,539 |  |  |  | 140,477 |
Total deferred tax assets |  | $ | 1,556,114 |  |  | $ | 1,014,679 |
Deferred income tax liabilities |  |  |  |  |  |  |  |
Property and equipment |  | $ | (2,315 | ) |  | $ | (67,470 | )
Others |  |  | (126,091 | ) |  |  | (89,563 | )
Total deferred tax liabilities |  | $ | (128,406 | ) |  | $ | (157,033 | )
Deferred tax assets, net |  | $ | 1,427,708 |  |  | $ | 857,646 |
The realization of deferred tax assets is dependent upon the generation of sufficient taxable income of the appropriate character in future periods. The Company regularly assesses the ability to realize its deferred tax assets and establishes a valuation allowance if it is more-likely-than-not that some portion of the deferred tax assets will not be realized. The Company weighs all available positive and negative evidence, including its earnings history and results of recent operations, projected future taxable income, and tax planning strategies. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as the Company’s projections for growth. The Company did not provide any valuation allowance as of December 31, 2025 and 2024. Management’s assessment considered the Company’s recent operating performance and expectation of future taxable income. On December 31, 2025, the Company had operating loss carryforwards of approximately $3,329,000 (¥521,251,000), which are available to offset future taxable income. If not used, these carryforwards will expire in 2035. Uncertain tax positions The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. As of December 31, 2025 and 2024, the management considered the Company did not have any significant unrecognized uncertain tax positions. The Company’s policy is to recognize interest and penalties related to uncertain tax positions as a component of income tax expense. The Company did not incur any interest or penalties tax for the years ended December 31, 2025 and 2024. The Company does not anticipate any significant increases or decreases in unrecognized tax benefits in the next twelve months from December 31, 2025. The Company is subject to taxation in Japan and in the local Japanese governments where the Company’s clinics, salons or offices are located. As of December 31, 2025, the fiscal year ending December 31, 2020 and subsequent years remain open to examination by the tax authority. The Company adopted ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, as of January 1, 2025. The adoption resulted in expanded income tax disclosure requirements but did not impact the recognition or measurement of income tax amounts.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477617/942-740-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478822/944-740-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration