XML 50 R32.htm IDEA: XBRL DOCUMENT v3.26.1

INTANGIBLE ASSET, NET (Tables)

12 Months Ended

Dec. 31, 2025

Goodwill and Intangible Assets Disclosure [Abstract]

SCHEDULE OF INTANGIBLE ASSETS, NET

Intangible assets, net consist of the following:

 SCHEDULE OF INTANGIBLE ASSETS, NET

		December 31,				December 31,
		2025				2024
Store operating rights*		$	407,511			$	403,338
Customer lists			1,564,001				1,547,983
Intangible assets, gross			1,971,512				1,951,321
Accumulated amortization			(870,603	)			(295,149	)
Balance, end of period		$	1,100,909			$	1,656,172

* Store operating rights have an indefinite useful life.

SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE RELATED TO CUSTOMER LISTS HELD

The following table outlines the estimated future amortization expense related to customer lists held as of December 31, 2025:

 SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE RELATED TO CUSTOMER LISTS HELD

Year ending December 31,
2026		$	155,723
2027			146,781
2028			146,781
2029			146,781
2030			97,332
Thereafter			-
Total		$	693,398

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration