XML 56 R38.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING

The following table shows information by reportable segment for 2025 and 2024, including the reconciliation to income before income tax:

 

   Consulting services  

Health

services

  

Corporate

and support

   Consolidated 
Fiscal year ended December 31, 2025                    
Revenue  $1,556,856   $7,778,735   $-   $9,335,591 
Cost of revenue and operating expenses   1,062,656    6,997,530    2,030,813    10,090,998 
Income (loss) from operations  $494,200   $781,205   $(2,030,813)  $(755,407)
                     
Other expenses, net                  290,038 
Income before income taxes                 $(465,369)

 

   Consulting services  

Health

services

  

Corporate

and support

   Consolidated 
Fiscal year ended December 31, 2024                    
Revenue  $3,132,533   $8,444,315   $-   $11,576,848 
Cost of revenue and operating expenses   1,011,171    7,345,055    1,359,687    9,715,913 
Income (loss) from operations  $2,121,362   $1,099,260   $(1,359,687)  $1,860,935 
                     
Other expenses, net                  82,488 
Income before income taxes                 $1,943,423 

 

   Consulting services  

Health

services

  

Corporate

and support

   Consolidated 
Fiscal year ended December 31, 2023                    
Revenue  $1,439,315   $9,524,050   $-   $10,963,365 
Cost of revenue and operating expenses   186,956    8,834,514    636,694    9,658,164 
Income (loss) from operations  $1,252,359   $689,536   $(636,694)  $1,305,201 
                     
Other income, net                  81,722 
Income before income taxes                 $1,386,923 

 

The health services have the two operations, osteopathic clinics and osteopathic beauty salons:

 

   Osteopathic clinics  

Osteopathic

beauty salons

   Health services 
Fiscal year ended December 31, 2025               
Revenue  $7,490,307   $288,428   $7,778,735 
Cost of revenue and operating expenses   6,681,736    315,794    6,997,530 
Income (loss) from operations  $808,571   $(27,366)  $781,205 

 

 

   Osteopathic clinics  

Osteopathic

beauty salons

   Health services 
Fiscal year ended December 31, 2024               
Revenue  $7,826,794   $617,521   $8,444,315 
Cost of revenue and operating expenses   6,485,114    859,941    7,345,055 
Income (loss) from operations  $1,341,680   $(242,420)  $1,099,260 

 

   Osteopathic clinics  

Osteopathic

beauty salons

   Health services 
Fiscal year ended December 31, 2023               
Revenue  $8,314,802   $1,209,248   $9,524,050 
Cost of revenue and operating expenses   7,221,931    1,612,583    8,834,514 
Income (loss) from operations  $1,092,871   $(403,335)  $689,536