XML 22 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Revenue $ 9,335,591 $ 11,576,848 $ 10,963,365
Cost of revenue 6,849,639 7,119,245 7,248,298
Gross profit 2,485,952 4,457,603 3,715,067
Operating expenses      
Payroll expenses 865,353 833,697 605,394
General and administrative expenses 2,295,798 1,654,036 1,695,164
Depreciation and amortization 15,023 20,009 39,320
Rent and lease 65,185 88,926 69,988
Total operating expenses 3,241,359 2,596,668 2,409,866
Income (loss) from operations (755,407) 1,860,935 1,305,201
Other income (expense)      
Interest income 4,285 322 12,762
Other income 353,764 159,440 161,890
Interest expenses (68,011) (77,274) (92,930)
Total other income (expense) 290,038 82,488 81,722
Income (loss) before income taxes (465,369) 1,943,423 1,386,923
Income taxes expense (benefit) (584,763) 611,024 616,352
Net income 119,394 1,332,399 770,571
Other comprehensive loss (240,796) (198,007) (49,159)
Comprehensive income (loss) $ (121,402) $ 1,134,392 $ 721,412
Basic income per Common Share [1] $ 0.01 $ 0.13 $ 0.08
Diluted income per Common Share [1] $ 0.01 $ 0.13 $ 0.08
Basic weighted average number of common shares outstanding [1] 10,505,755 10,000,000 10,000,000
Diluted weighted average number of common shares outstanding [1] 10,505,755 10,000,000 10,000,000
[1] On March 3, 2024, the Company effected a forward stock split of the Company’s issued and outstanding common shares at a split ratio of 1-for-1,000 such that every holder of common shares of the Company shall receive 1,000 common shares for every one common share held. All references to number of shares, and to per share information in the consolidated financial statements have been retroactively adjusted.