XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net income $ 951,777 $ 916,883
Less non-cash (income) expenses included in net income:    
Depreciation and depletion 66,337 63,941
Deferred income tax expense 6,211 (5,519)
Less non-operating activities:    
Gain from sales of securities available-for-sale (10,688) (155,553)
Gain from sale of land and other assets (306) (255)
Change in operating assets and liabilities:    
(Increase) decrease in current assets (4,930) (57,323)
Increase (decrease) in current liabilities 142 12,395
Net cash provided from operating activities 1,008,543 774,569
Certificate of deposits:    
Proceeds 240,000 720,000
Purchase (725,625) (250,000)
Securities available-for-sale:    
Proceeds 799,743 1,442,618
Purchases (12,560) (323,256)
Building, equipment and other assets:    
Proceeds   255
Purchases (9,887) (10,016)
Timber:    
Proceeds      
Purchases (648,361) (264,096)
Land:    
Proceeds 333  
Purchases and improvements (1,179,070) (340,965)
Net cash provided from (used in) investing activities (1,535,427) 974,540
Cash flows from financing activities:    
Dividends paid (543,899) (543,899)
Dividend reversions 13,375  
Net cash used in financing activities (530,524) (543,899)
Net increase (decrease) in cash and cash equivalents (1,057,408) 1,205,210
Cash and cash equivalents:    
Beginning 5,182,316 3,977,106
Ending 4,124,908 5,182,316
Cash payments for:    
Interest   0
Income taxes 297,160 395,000
Net change in unrealized and realized gains on available-for-sale securities, net of taxes $ (9,302) $ (27,771)