XML 30 R21.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Derivative Financial Instruments and Fair Value Measurements (Tables) | 6 Months Ended
--- | ---
Dec. 31, 2017
Schedule of Fair Value, Assets and Liabilities Measured On Recurring Basis | The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31 2017:
|  |  |  |  | Quoted Prices |  |  | Significant |  |  |  |
|  |  |  |  | in Active |  |  | Other |  |  | Significant |
|  | Balance at |  |  | Markets for |  |  | Observable |  |  | Unobservable |
|  | December 31, 2017 |  |  | Identical Assets |  |  | Inputs |  |  | Inputs |
|  |  |  |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
Embedded conversion option liabilities |  | $ | 1,001,715 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,001,715 |
Fair value of liability for warrant derivative instruments |  | $ | 143 |  |  | $ | — |  |  | $ | — |  |  | $ | 143 |
Total |  | $ | 1,001,858 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,001,858 |
Schedule of Derivative Liabilities at Fair Value | The following is a roll forward for the six months ended December 31, 2017 of the fair value liability of price adjustable derivative instruments:
|  | Fair Value of |
|  | Liability for |
|  | Derivative |
|  | Instruments |
Balance at June 30, 2017 |  | $ | 881,172 |
Effects of foreign currency exchange rate changes |  |  | 60 |
Reductions due to conversions |  |  | (419,145) |
Initial fair value of embedded conversion option derivative liability recorded as debt discount |  |  | 310,000 |
Initial fair value of embedded conversion option derivative liability recorded as change in fair value of embedded conversion option |  |  | 268,212 |
Change in fair value included in statements of operations |  |  | (38,441 | )
Balance at December 31, 2017 |  | $ | 1,001,858 |
Warrant [Member] | Convertible Debt [Member] |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques | Warrants
|  | December 31, 2017 |
Volatility |  |  | 217.69 | %
Expected remaining term (in years) |  |  | .75 |
Risk-free interest rate |  |  | 1.71 | %
Expected dividend yield |  |  | None |
Convertible Debt
|  | Initial Valuations (on new derivative instruments entered into during the three months ended December 31, 2017) |  |  | December 31, 2017 |
Volatility |  |  | n/a |  |  |  | 172.75% – 199.23 | %
Expected Remaining Term (in years) |  |  | n/a |  |  |  | .21 - 1.86 |
Risk Free Interest Rate |  |  | n/a |  |  |  | 1.28% - 1.87 | %
Expected dividend yield |  |  | None |  |  |  | None |

X
- Definition Tabular disclosure of the inputs and valuation techniques used to measure fair value, and a discussion of changes in valuation techniques and related inputs, if any, applied during the period to each separate class of assets, liabilities, and financial instruments classified in shareholders' equity that are measured on a recurring and/or nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative liabilities at fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19190-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_FinancialInstrumentAxis=us-gaap_WarrantMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |