XML 24 R15.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Derivative Financial Instruments and Fair Value Measurements | 3 Months Ended
--- | ---
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Derivative Financial Instruments and Fair Value Measurements | NOTE 10 - DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS Derivative Financial Instruments: The Company applies the provisions of ASC 815-40, Contracts in Entity’s Own Equity, under which convertible instruments and warrants, which contain terms that protect holders from declines in the stock price (reset provisions), may not be exempt from derivative accounting treatment. As a result, warrants and embedded conversion options in convertible debt are recorded as a liability and are revalued at fair value at each reporting date. If the fair value of the warrants exceeds the face value of the related debt, the excess is recorded as change in fair value in operations on the issuance date. The Company had $115,000 of convertible debt, which is treated as derivative instruments outstanding at September 30, 2018. The Company calculates the estimated fair values of the liabilities for derivative instruments using the Binomial Trees Method. The closing price of the Company’s common stock at September 28, 2018, the last trading day of the quarter, was $0.085. Volatility, expected remaining term and risk free interest rates used to estimate the fair value of derivative liabilities at September 30, 2018 are indicated in the table that follows. The expected term is equal to the remaining term of the warrants or convertible instruments and the risk free rate is based upon rates for treasury securities with the same term. Convertible Debt
|  | Initial Valuations (on new derivative instruments entered into during the three months ended September 30, 2018) |  |  | September 30, 2018 |
Volatility |  |  | 294.92 | % |  |  | 376.75% – 351.70 | %
Expected Remaining Term (in years) |  |  | 1 |  |  |  | .62 - .91 |
Risk Free Interest Rate |  |  | 2.47 | % |  |  | 2.36% - 2.59 | %
Expected dividend yield |  |  | None |  |  |  | None |
Fair Value Measurements: The Company measures and reports at fair value the liability for derivative instruments. The fair value liabilities for price adjustable warrants and embedded conversion options have been recorded as determined utilizing the Binomial Trees model. The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2018:
|  | Balance at September 30, 2018 |  |  | Quoted Prices in Active Markets for Identical Assets |  |  | Significant Other Observable Inputs |  |  | Significant Unobservable Inputs |
|  |  |  |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
Embedded conversion option liabilities |  | $ | 157,377 |  |  | $ | — |  |  | $ | — |  |  | $ | 157,377 |
Total |  | $ | 157,377 |  |  | $ | — |  |  | $ | — |  |  | $ | 157,377 |
The following is a roll forward for the three months ended September 30, 2018 of the fair value liability of price adjustable derivative instruments:
|  | Fair Value of |
|  | Liability for |
|  | Derivative |
|  | Instruments |
Balance at June 30, 2018 |  | $ | 371,532 |
Reductions due to conversions |  |  | (1,388,764 | )
Reductions due to repayment of debt |  |  | (846,507 | )
Initial fair value of embedded conversion option derivative liability recorded as debt discount |  |  | 50,000 |
Initial fair value of embedded conversion option derivative liability recorded as change in fair value of embedded conversion option |  |  | 346,380 |
Change in fair value included in statements of operations |  |  | 1,624,736 |
Balance at September 30, 2018 |  | $ | 157,377 |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -URI http://asc.fasb.org/topic&trid=2229140 + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration