XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
STOCKHOLDERS’ DEFICIT (Tables)
12 Months Ended
Jun. 30, 2023
Equity [Abstract]  
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY

A summary of the Company’s stock option activity during the years ended June 30, 2023 and 2022 is presented below:

 

       Weighted 
   Number of   Average 
   Options   Price Per Share 
Outstanding at June 30, 2021   0.059   $13,730,000 
Issued   -    - 
Exercised   -    - 
Expired   -    - 
Outstanding at June 30, 2022   0.059   $4,533,000 
Issued   -    - 
Exercised   -    - 
Expired   -    - 
Outstanding at June 30, 2023   0.059   $4,533,000 
           
Exercisable at June 30, 2023   0.059   $4,533,000 
Outstanding and Exercisable:          
           
Weighted average remaining contractual term   5.88      
Weighted average fair value of options granted during the period  $-      
Aggregate intrinsic value  $-      
SCHEDULE OF WARRANT ACTIVITY

The following table summarizes common stock warrant activity for the years ended June 30, 2023 and 2022:

       Weighted 
   Number of   Average 
   Warrants   Price Per Share 
Outstanding at June 30, 2021   121   $179,630 
Issued   -    - 
Exercised   (16)   42,860 
Forfeited   -    - 
Expired   -    - 
Outstanding at June 30, 2022   105   $200,270 
Issued   3,305    10 
Exercised   (13)   52,081 
Forfeited   (1)   2,000,000 
Expired   -    - 
Outstanding at June 30, 2023   3,396*  $5,440 
           
Exercisable at June 30, 2023   3,379   $5,467 
Outstanding and Exercisable:          
           
Weighted average remaining contractual term   2.14      
Aggregate intrinsic value  $-      

 

* The total warrants of 3,396 above which are exercisable into common stock consisted of the following:

SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE

   Number of Warrants   Exercisable 
Series A warrants   10    10 
Series B warrants   17    17 
Series C warrants   64    47 
Warrants with no class designation   3,305    3,305 
Total   3,396    3,379