XML 115 R27.htm IDEA: XBRL DOCUMENT v3.25.1

DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)

9 Months Ended

12 Months Ended

Mar. 31, 2025

Jun. 30, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES

SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES

		Initial Valuations (on new derivative instruments entered into during the three months ended March 31, 2025)				March 31, 2025
Volatility			344-368	%			344	%
Expected Remaining Term (in years)			0.66				0.01 - 0.62
Risk Free Interest Rate			4.25-4.26	%			4.23-4.38	%
Expected dividend yield			None				None

 SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES

		Initial Valuations (on new derivative instruments entered into during the year ended June 30, 2024)
Volatility			323.40 – 333.45	%
Expected Remaining Term (in years)			0.50
Risk Free Interest Rate			5.42 - 5.55	%
Expected dividend yield			None

		June 30, 2024				June 30, 2023
Volatility			323.40	%			334.56	%
Expected remaining term			0.01 - 0.28				0.01 - 0.73
Risk-free interest rate			5.45 - 5.47	%			5.24	%
Expected dividend yield			None				None

SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS

SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS

		Balance at March 31, 2025				Quoted Prices in Active Markets for Identical Assets				Significant Other Observable Inputs				Significant Unobservable Inputs
						(Level 1)				(Level 2)				(Level 3)
Embedded conversion option liabilities		$	191,770			$	—			$	—			$	191,770
Total		$	191,770			$	—			$	—			$	191,770

		Balance at June 30, 2024				Quoted Prices in Active Markets for Identical Assets				Significant Other Observable Inputs				Significant Unobservable Inputs
						(Level 1)				(Level 2)				(Level 3)
Embedded conversion option liabilities		$	133,886			$	—			$	—			$	133,886
Total		$	133,886			$	—			$	—			$	133,886

 SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS

		Balance at June 30, 2024				Quoted Prices in Active Markets for Identical Assets				Significant Other Observable Inputs				Significant Unobservable Inputs
						(Level 1)				(Level 2)				(Level 3)
Embedded conversion option liabilities		$	133,886			$	—			$	—			$	133,886
Total		$	133,886			$	—			$	—			$	133,886

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2023:

		Balance at June 30, 2023				Quoted Prices in Active Markets for Identical Assets				Significant Other Observable Inputs				Significant Unobservable Inputs
						(Level 1)				(Level 2)				(Level 3)
Embedded conversion option liabilities		$	423,209			$	—			$	—			$	423,209
Total		$	423,209			$	—			$	—			$	423,209

SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

The following is a roll forward for the nine months ended March 31, 2025 of the fair value liability of price adjustable derivative instruments:

SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

		Fair Value of
		Liability for
		Derivative
		Instruments
Balance at June 30, 2024		$	133,886
Initial fair value of embedded conversion option derivative liability recorded as debt discount			150,000
Initial fair value of embedded conversion option derivative liability recorded as derivative expense			95,012
Reduction of derivative liability upon debt conversion			(73,641	)
Change in fair value included in statements of operations			(113,487	)
Balance at March 31, 2025		$	191,770

The following is a roll forward for the years ended June 30, 2024 and 2023 of the fair value liability of price adjustable derivative instruments:

 SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

		Fair Value of
		Liability for
		Derivative
		Instruments
Balance at June 30, 2022		$	151,262
Initial fair value of embedded conversion option derivative liability recorded as debt discount			93,668
Gain on debt extinguishment			(352,051	)
Change in fair value included in statements of operations			530,330
Balance at June 30, 2023			423,209
Initial fair value of embedded conversion option derivative liability recorded as debt discount			150,000
Initial fair value of embedded conversion option derivative liability recorded as derivative expense			141,012
Gain on debt extinguishment			(263,798	)
Change in fair value included in statements of operations			(316,537	)
Balance at June 30, 2024		$	133,886

X

- References

No definition available.

+ Details

Name:	us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 103
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-103

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of derivative liabilities at fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration