EX-99.5 6 d131028dex995.htm EX-99.5

EX-99.5

EXHIBIT 99.5

BIRKS GROUP INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIENCY)

(In thousands except shares of voting common stock outstanding)

		Shares of voting common stock outstanding				Voting common stock				Additional paid- in capital				Accumulated deficit				Accumulated other comprehensive loss				Total
Balance at March 29, 2025			19,594,687			$	100,609			$	19,719			$	(138,295	)		$	(44	)		$	(18,011	)
Net loss			—				—				—				(2,558	)			—				(2,558	)
Cumulative translation adjustment			—				—				—				—				34				34
Total comprehensive loss			—				—				—				—				—				(2,524	)
Balance at September 27, 2025			19,594,687			$	100,609			$	19,719			$	(140,853	)		$	(10	)		$	(20,535	)
		Shares of voting common stock outstanding				Voting common stock				Additional paid- in capital				Accumulated deficit				Accumulated other comprehensive loss				Total
Balance at March 30, 2024			19,165,969			$	98,480			$	21,825			$	(125,476	)		$	22			$	(5,149	)
Net loss			—				—				—				(3,081	)			—				(3,081	)
Cumulative translation adjustment			—				—				—				—				4				4
Total comprehensive loss			—				—				—				—				—				(3,077	)
Settlement of stock units			145,392				743				(743	)			—				—				—
Balance at September 28, 2024			19,311,361			$	99,223			$	21,082			$	(128,557	)		$	26			$	(8,226	)

See accompanying notes to Unaudited Condensed Consolidated Financial Statements.

18