XML 103 R81.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements - Changes in the fair value of the financial liabilities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Warrants | Common Stock Private Warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance $ 0
Initial recognition upon merger consummation 6,017
Change in fair value during the period (5,877)
Ending Balance 140
Warrants | Common Stock Public Warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance 0
Initial recognition upon merger consummation 11,875
Change in fair value during the period (4,519)
Ending Balance 7,356
Warrants | Legacy Xos Preferred Stock Warrant  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance 1,707
Release due to warrant exercise (3,136)
Change in fair value during the period 1,429
Ending Balance 0
Contingent Earn-out Shares Liability  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance 0
Initial recognition upon merger consummation 101,744
Change in fair value during the period (72,504)
Ending Balance 29,240
Derivative Liability on Convertible Notes  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance 6,394
Release due to extinguishment of convertible notes (6,394)
Ending Balance $ 0