XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 1,716,045us-gaap_CashAndCashEquivalentsAtCarryingValue $ 338us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts Receivable 1,947,693us-gaap_AccountsReceivableNetCurrent 2,898us-gaap_AccountsReceivableNetCurrent
Receivable from related party 4,893us-gaap_DueFromRelatedPartiesCurrent 16,077us-gaap_DueFromRelatedPartiesCurrent
Prepaid expenses 54,140us-gaap_PrepaidExpenseCurrent 10,000us-gaap_PrepaidExpenseCurrent
Inventory 133,450us-gaap_InventoryNet 26,064us-gaap_InventoryNet
Total Current Assets 3,856,221us-gaap_AssetsCurrent 55,376us-gaap_AssetsCurrent
Fixes assets, net 1,579us-gaap_PropertyPlantAndEquipmentNet   
Goodwill 1,798,047us-gaap_Goodwill   
Intangible assets, net 2,963,862us-gaap_IntangibleAssetsNetExcludingGoodwill   
Debt issuance cost, net 261,725us-gaap_UnamortizedDebtIssuanceExpense   
Total Assets 8,881,433us-gaap_Assets 55,376us-gaap_Assets
Current Liabilities:    
Accounts payable and accrued liabilities 1,722,897us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 74,642us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Notes payable, related party   100,000us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Current portion of long-term debt 751,600us-gaap_LongTermDebtCurrent 6,400us-gaap_LongTermDebtCurrent
Total Current Liabilities 2,474,497us-gaap_LiabilitiesCurrent 181,042us-gaap_LiabilitiesCurrent
Long-term Liabilities:    
Note payable, net of debt discount 5,423,491us-gaap_LongTermNotesPayable   
Total Long-term Liabilities 5,423,491us-gaap_LiabilitiesNoncurrent   
Total Liabilities 7,897,988us-gaap_Liabilities 181,042us-gaap_Liabilities
Commitments and contingencies      
Stockholders' (Deficit) Equity:    
Common stock, $0.00001 par value; 75,000,000 shares authorized; 67,095,187 and 62,100,000 shares issued and outstanding, respectively 671us-gaap_CommonStockValue 621us-gaap_CommonStockValue
Common stock to be issued 52,000us-gaap_CommonStockShareSubscribedButUnissuedSubscriptionsReceivable 40,000us-gaap_CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
Additional paid in capital 4,382,469us-gaap_AdditionalPaidInCapital 867,004us-gaap_AdditionalPaidInCapital
Accumulated deficit (3,451,695)us-gaap_RetainedEarningsAccumulatedDeficit (1,033,291)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity (deficit) 983,445us-gaap_StockholdersEquity (125,666)us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity (Deficit) $ 8,881,433us-gaap_LiabilitiesAndStockholdersEquity $ 55,376us-gaap_LiabilitiesAndStockholdersEquity