XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Income Statement [Abstract]    
Revenue $ 10,788,319 $ 8,267,751
Cost of sales 2,502,530 2,036,577
Gross profit 8,285,789 6,231,174
Operating expenses    
Selling and marketing 2,897,197 1,447,676
General and administrative 1,937,643 1,868,805
Depreciation and amortization 292,318 278,637
Total operating expenses 5,127,158 3,595,118
Income from operations 3,158,631 2,636,056
Other (income) expenses    
Interest income (15) (3,924)
Interest expense 247,364 431,264
Remeasurement loss (gain) on translation of foreign subsidiary 14,243 (240,806)
Gain on change in fair value of derivative liability (1,086,498)
Loss on sale of assets 2,877
Amortization of debt discount 475,600
Amortization of debt issuance cost 44,041 66,039
Total other expenses (income) 308,510 (358,325)
Net income before income taxes 2,850,121 2,994,381
Income tax expense 291,467 183,905
Net income after tax $ 2,558,654 $ 2,810,476
Net income per share – basic $ 0.03 $ 0.03
Net income per share – diluted $ 0.03 $ 0.03
Weighted average common shares outstanding    
Basic 88,764,357 81,692,954
Diluted 88,889,357 85,380,496
Comprehensive income:    
Net income $ 2,558,654 $ 2,810,476
Foreign currency translation adjustment (5,901)
Comprehensive income $ 2,552,753 $ 2,810,476