XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]    
Revenue $ 35,596,035 $ 34,840,394
Cost of Sales 9,818,406 10,205,324
Gross Profit 25,777,629 24,635,070
Operating expenses    
Selling and marketing 14,043,870 10,334,075
General and administrative 8,418,159 8,019,722
Impairment of goodwill and intangible assets 2,176,910
Depreciation and amortization 1,493,285 1,170,778
Total operating expenses 23,955,314 21,701,485
Income from operations 1,822,315 2,933,585
Other (income) expenses    
Interest income (20) (5,107)
Interest expense 1,044,277 1,567,867
Remeasurement (gain) loss on translation of foreign subsidiary (50,825) 54,345
Gain on change in fair value of derivative liability (1,380,600)
Amortization of debt discount 1,620,151
Amortization of debt issuance cost 223,191 215,302
Settlement expense 56,250
Loss on extinguishment of debt 657,180
Other income (212,765)
Loss on the Sale of Assets 2,877
Total other expenses 1,006,735 2,785,388
Net income before income taxes 815,580 148,197
Income tax expense 316,012 944,358
Net income (loss) after tax $ 499,568 $ (796,161)
Net income (loss) per share - basic and diluted $ 0.01 $ (0.01)
Weighted average common shares outstanding    
Basic and Diluted 89,241,212 81,650,381
Comprehensive income (loss)    
Net income (loss) $ 499,568 $ (796,161)
Foreign currency translation adjustment (94,011) 16,022
Comprehensive income (loss) $ 405,557 $ (780,139)