XML 59 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details Narrative)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 21, 2017
Dec. 23, 2016
USD ($)
Jun. 30, 2016
USD ($)
Jan. 20, 2016
USD ($)
Dec. 17, 2015
$ / shares
shares
Dec. 03, 2015
Nov. 15, 2015
AUD ($)
shares
Nov. 12, 2015
USD ($)
shares
Aug. 18, 2015
USD ($)
$ / shares
shares
Jun. 26, 2015
USD ($)
Jan. 22, 2015
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 22, 2016
$ / shares
Interest expense recorded                             $ (1,044,277) $ (1,567,867)  
Amortization of intangible assets                             1,385,159 1,126,298  
Intangible assets, net                             5,532,210 5,145,434  
Goodwill                             $ 7,793,240 7,793,240  
Impairment loss                               193,750  
Minimum [Member] | Knight Therapeutics Inc [Member]                                  
Capital stock per share | $ / shares                                 $ 0.34
Maximum [Member] | Knight Therapeutics Inc [Member]                                  
Capital stock per share | $ / shares                                 $ 0.49
UrgentRx Sellers [Member]                                  
Intangible assets, net                               193,750  
Goodwill                               1,983,160  
Impairment loss                               2,176,910  
UrgentRx Sellers [Member] | Breakthrough Products, Inc [Member]                                  
Estimated useful lives of amortization                             3 years    
Estimated useful lives of intangible property                             5 years    
Amortization of intangible assets                             $ 0 51,667  
Increase decrease in intangible assets                         $ 150,000        
Decreased additional paid in capital and goodwill                         1,170,000        
NomadChoice's [Member] | Minimum [Member]                                  
Indefinite lived intangible assets                         100,000        
NomadChoice's [Member] | Minimum [Member] | Blogger Database [Member]                                  
Indefinite lived intangible assets                         115,000        
NomadChoice's [Member] | Maximum [Member]                                  
Indefinite lived intangible assets                         215,000        
Asset Purchase Agreement [Member]                                  
Sales percentage 5.00%                                
Asset Purchase Agreement [Member] | Knight Therapeutics Inc [Member]                                  
Aggregate purchase price of business                   $ 1,200,000              
Amount payable under the purchase agreement     $ 250,000             $ 250,000       $ 700,000      
Total payments of acquire assets                             1,200,000    
Present value of future payments                             282,240 290,947  
Interest expense recorded                             $ 41,292 59,358  
Interest rate percentage                             10.00%    
Asset Purchase Agreement [Member] | Knight Therapeutics Inc [Member] | U.S [Member]                                  
Percentage of sale revenue net                           2.00%      
Asset Purchase Agreement [Member] | Minimum [Member] | Knight Therapeutics Inc [Member] | U.S [Member]                                  
Percentage of sale revenue net                           5.00%      
Net sales                           $ 12,500      
Asset Purchase Agreement [Member] | Perfekt Beauty Holdings LLC [Member]                                  
Precentage of equity interest of issued and outstanding at acquisition 92.30%                                
Asset Purchase Agreement [Member] | CDG Holdings, LLC [Member]                                  
Precentage of equity interest of issued and outstanding at acquisition 92.30%                                
Asset Purchase Agreement [Member] | Focus Factor Business [Member]                                  
Aggregate purchase price of business                     $ 6,000,000            
Amount payable under the purchase agreement       $ 750,000             4,500,000            
Asset Purchase Agreement [Member] | Focus Factor Business [Member] | January 20, 2017 [Member]                                  
Amount payable under the purchase agreement                     $ 750,000            
Distribution Option Agreement [Member] | Knight [Member]                                  
Sales percentage           60.00%                      
Distribution Option Agreement [Member] | Focus Factor Brand and Patent [Member]                                  
Indefinite lived intangible assets                       $ 450,000          
Fair value of intangible assets                       $ 1,450,000          
Estimated useful lives of amortization                             5 years    
Amortization expense                             $ 408,206 408,206  
FocusFactor Distribution Agreement [Member] | Knight [Member] | Minimum [Member] | CAD [Member]                                  
Amount payable under the distribution agreement   $ 100,000                              
FocusFactor Distribution Agreement [Member] | Knight [Member] | Direct Sales [Member]                                  
Percentage of sale revenue net   30.00%                              
FocusFactor Distribution Agreement [Member] | Knight [Member] | Retail Sales [Member]                                  
Percentage of sale revenue net   5.00%                              
Security Agreement [Member] | Knight Therapeutics Inc [Member]                                  
Estimated useful lives of intangible property                             5 years    
Amortization of intangible assets                             $ 141,311 141,311  
Contribution Agreement [Member] | Hand MD LLC [Member]                                  
Number of shares contributed | shares                 2,142,857                
Common stock percentage                 50.00%           50.00%    
Capital stock per share | $ / shares                 $ 0.70                
Inventory purchase                 $ 106,000                
Present value of future royalty payments                             $ 221,222 313,752  
License Agreement [Member] | Hand MD LLC [Member]                                  
Sales percentage                 5.00%                
Estimated useful lives of intangible property                             5 years    
Amortization of intangible assets                             $ 354,135 354,135  
Percentage of amount received from sublicenses                 5.00%                
License Agreement [Member] | Hand MD LLC [Member] | Second Year [Member]                                  
Present value of future royalty payments                 $ 250,000                
License Agreement [Member] | Hand MD LLC [Member] | Third Year [Member]                                  
Present value of future royalty payments                 500,000                
Consulting Agreement [Member] | Hand MD LLC [Member]                                  
Consulting fee paid                 $ 10,000                
Stock Purchase Agreement [Member] | Breakthrough Products, Inc [Member]                                  
Sales percentage               5.00%                  
Net sales               $ 5,000,000                  
Number of shares contributed | shares               6,000,000                  
Stock Purchase Agreement [Member] | TPR Investments Pty Ltd [Member]                                  
Estimated useful lives of intangible property                             5 years    
Amortization of intangible assets                             $ 170,000 $ 170,000  
Number of shares contributed | shares             3,571,428                    
Stock Purchase Agreement [Member] | TPR Investments Pty Ltd [Member] | AUD [Member]                                  
Amount payable under the purchase agreement             $ 3,500,000                    
Total payments of acquire assets             $ 4,000,000                    
Settlement Agreement [Member] | Breakthrough Products, Inc [Member]                                  
Number of shares contributed | shares         3,000,000                        
Capital stock per share | $ / shares         $ 5.00                        
Warrant exercise price | $ / shares         $ 0.001                        
Non-Compete Agreement [Member] | UrgentRx Sellers [Member] | Breakthrough Products, Inc [Member]                                  
Increase decrease in intangible assets                         $ 50,000