XML 60 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Purchase Price Allocation Assets Acquired and Liabilities Assumed on Estimated Fair Values (Details)
Dec. 31, 2017
USD ($)
Distribution Option Agreement One [Member]  
Accounts Receivable $ 2,733,167
Inventory 67,113
Intellectual Property 1,000,000
Non-compete provision 50,000
Non-solicitation provision 50,000
Intangible assets-Customer relationships 1,941,030
Goodwill 2,071,517
Accounts Payable (971,381)
Accrued Expenses (941,446)
Total Liabilities 6,000,000
Distribution Option Agreement Two [Member]  
Accounts Receivable 2,733,167
Inventory 67,113
Intellectual Property 1,450,000
Non-compete provision 50,000
Non-solicitation provision 50,000
Intangible assets-Customer relationships 1,941,030
Goodwill 1,621,517
Accounts Payable (971,381)
Accrued Expenses (941,446)
Total Liabilities 6,000,000
Security Agreement [Member]  
Accounts Receivable 58,054
Inventory 204,925
Intellectual Property 100,000
License agreement 606,553
Accounts Payable (51,795)
Accrued Expenses (148,520)
Total Liabilities 769,217
Contribution Agreement [Member] | Hand MD Corp [Member]  
Intellectual Property 100,000
License agreement 1,670,675
Royalty payable (258,897)
Others (11,778)
Total Liabilities 1,500,000
Stock Purchase Agreement One [Member] | Breakthrough Products, Inc [Member]  
Cash 2,298,619
Accounts Receivable (68,976)
Inventory 234,709
Prepaid expenses 57,569
Intellectual Property 100,000
Non-compete provision 50,000
Goodwill 3,253,160
Accounts Payable (741,822)
Accrued Expenses (2,202,848)
Total Liabilities 2,980,411
Stock Purchase Agreement One [Member] | TPR Investments Pty Ltd [Member]  
Cash 1,584,642
Other receivable 30,684
Inventory 134,212
Prepaid expenses 141,070
Fixed Assets, net 5,698
Intangible assets, Net 3,493
Blogger Database 200,000
Customer Database 500,000
Intellectual Property 100,000
Non-compete provision 50,000
Goodwill 6,174,899
Accounts Payable (77,064)
Accrued Expenses (56,224)
Dividends Payable (1,177,152)
Provision for Income Tax (518,558)
Total Liabilities 7,095,700
Stock Purchase Agreement Two [Member] | Breakthrough Products, Inc [Member]  
Cash 2,298,619
Accounts Receivable (68,976)
Inventory 234,709
Prepaid expenses 57,569
Intellectual Property 250,000
Non-compete provision
Goodwill 1,983,160
Accounts Payable (741,822)
Accrued Expenses (2,202,848)
Total Liabilities 1,810,411
Stock Purchase Agreement Two [Member] | TPR Investments Pty Ltd [Member]  
Cash 1,584,642
Other receivable 30,684
Inventory 134,212
Prepaid expenses 141,070
Fixed Assets, net 5,698
Intangible assets, Net 3,493
Blogger Database 85,000
Customer Database 715,000
Intellectual Property
Non-compete provision 50,000
Goodwill 6,174,899
Accounts Payable (77,064)
Accrued Expenses (56,224)
Dividends Payable (1,177,152)
Provision for Income Tax (518,558)
Total Liabilities 7,095,700
Asset Purchase Agreement [Member] | Perfekt Beauty Holdings LLC and CDG Holdings, LLC [Member]  
Accounts Receivable 52,439
Inventory 290,174
Intellectual Property 10,000
Accounts Payable (111,217)
Consideration paid in 473,326 shares of common stock $ 241,396