XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid in Capital [Member]
Common Stock to be Issued [Member]
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2015 $ 817 $ 13,920,735 $ 68,000 $ (8,569,839) $ 5,419,713
Balance, shares at Dec. 31, 2015 81,692,954          
Adjusting the value of goodwill for the value of shares issued related to acquisition of Breakthrough Products, Inc. (1,170,000)   (1,170,000)
Common stock cancelled $ (7) (124,993)   (125,000)
Common stock cancelled, shares (713,767)          
Common stock to be issued 56,250   56,250
Common stock to be issued for services $ 3 117,997 (68,000)   $ 50,000
Common stock to be issued for services, shares 285,170         71,428
Common stock issued in conjunction with cancellation of warrants and options issued concurrent with debt $ 75 1,456,417   $ 1,456,492
Common stock issued in conjunction with cancellation of warrants and options issued concurrent with debt, shares 7,500,000         125,000
Fair value of vested stock options 2,200,160   $ 2,200,160
Foreign currency translation gain 16,022 16,022
Net income loss   (796,161) (796,161)
Balance at Dec. 31, 2016 $ 888 16,400,317 56,250 16,022 (9,366,000) 7,107,476
Balance, shares at Dec. 31, 2016 88,764,357          
Common stock issued in conjunction with cancellation of warrants and options issued concurrent with debt          
Common stock issued in conjunction with cancellation of warrants and options issued concurrent with debt, shares          
Fair value of vested stock options 1,403,850   $ 1,403,850
Foreign currency translation gain (94,011)   (94,011)
Common stock issued for acquisition of Per-fekt Beauty $ 5 241,391   241,396
Common stock issued for acquisition of Per-fekt Beauty, shares 473,326          
Common stock issued as part of employment agreement $ 1 54,999   55,000
Common stock issued as part of employment agreement, shares 100,000          
Sale of common stock $ 4 219,996       220,000
Sale of common stock, shares 400,000          
Common stock to be issued now issued $ 1 56,249 (56,250)  
Common stock to be issued now issued, shares 125,000          
Net income loss         499,568 499,568
Balance at Dec. 31, 2017 $ 899 $ 18,376,801 $ (77,989) $ (8,866,432) $ 9,433,279
Balance, shares at Dec. 31, 2017 89,862,683