XML 78 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Aug. 09, 2017
Dec. 22, 2016
Dec. 22, 2016
Nov. 12, 2015
Jun. 26, 2015
Jan. 22, 2015
Sep. 30, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Amount of loan obligation               $ 9,951,512 $ 7,471,148  
Recognized amortization of deferred financing costs               223,191 215,302  
Interest expense paid               $ (1,044,277) $ (1,567,867)  
Number of common stock issued shares               125,000  
Number of common stock purchase               $ 1,456,492  
Unamortized debt issuance costs               393,227 163,549  
Amortization of debt discount       $ (2,067,258)       1,620,151  
Derivative liability       2,067,258            
Knight Therapeutics Inc [Member]                    
Number of common stock issued shares     7,500,000              
Number of common stock purchase     $ 2,000,000              
Knight Therapeutics Inc [Member] | Minimum [Member]                    
Common stock purchase price per share   $ 0.34 $ 0.34              
Knight Therapeutics Inc [Member] | Maximum [Member]                    
Common stock purchase price per share   0.49 $ 0.49              
Warrant [Member] | Knight Therapeutics Inc [Member]                    
Cancellation of shares     8,132,002              
Stock Option [Member] | Knight Therapeutics Inc [Member]                    
Warrants exercise price   $ 0.25 $ 0.25              
Cancellation of shares     1,000,000              
June 26, 2015 Security Agreement [Member] | U.S [Member]                    
Percentage of sale revenue net         5.00%          
June 26, 2015 Security Agreement [Member] | June 30, 2016 [Member]                    
Note payable         $ 250,000          
June 26, 2015 Security Agreement [Member] | Quarter Ending September 30, 2015 [Member]                    
Note payable         700,000          
June 26, 2015 Security Agreement [Member] | Minimum [Member] | June 30, 2016 [Member]                    
Note payable         $ 12,500          
Loan Agreement [Member] | ST Warrant [Member]                    
Common stock purchase price per share                   $ 1.00
Subscription Agreement [Member] | Knight Therapeutics Inc [Member]                    
Number of common stock issued shares   7,500,000                
Number of common stock purchase   $ 2,000,000                
Subscription Agreement [Member] | Knight Therapeutics Inc [Member] | Minimum [Member]                    
Common stock purchase price per share   $ 0.34 $ 0.34              
Subscription Agreement [Member] | Knight Therapeutics Inc [Member] | Maximum [Member]                    
Common stock purchase price per share   0.49 $ 0.49              
Subscription Agreement [Member] | Warrant [Member] | Knight Therapeutics Inc [Member]                    
Cancellation of shares     8,132,002              
Subscription Agreement [Member] | Stock Option [Member] | Knight Therapeutics Inc [Member]                    
Common stock purchase price per share   0.25 $ 0.25              
Cancellation of shares     1,000,000              
Subscription Agreement [Member] | November 12, 2015 Loan [Member] | Knight Therapeutics Inc [Member]                    
Number of common stock issued shares     7,500,000              
Number of common stock purchase     $ 2,000,000              
Subscription Agreement [Member] | November 12, 2015 Loan [Member] | Knight Therapeutics Inc [Member] | Minimum [Member]                    
Common stock purchase price per share   0.34 $ 0.34              
Subscription Agreement [Member] | November 12, 2015 Loan [Member] | Knight Therapeutics Inc [Member] | Maximum [Member]                    
Common stock purchase price per share   0.49 $ 0.49              
Subscription Agreement [Member] | November 12, 2015 Loan [Member] | Warrant [Member] | Knight Therapeutics Inc [Member]                    
Cancellation of shares     8,132,002              
Subscription Agreement [Member] | November 12, 2015 Loan [Member] | Stock Option [Member] | Knight Therapeutics Inc [Member]                    
Common stock purchase price per share   $ 0.25 $ 0.25              
Cancellation of shares     1,000,000              
Asset Purchase Agreement [Member] | Knight Therapeutics Inc [Member]                    
Debt instrument interest rate percentage               10.00%    
Interest expense paid               $ 41,292 59,358  
Total payments of acquire assets               1,200,000    
Asset Purchase Agreement [Member] | Knight Therapeutics Inc [Member] | U.S [Member]                    
Percentage of sale revenue net             2.00%      
Asset Purchase Agreement [Member] | Knight Therapeutics Inc [Member] | Minimum [Member] | U.S [Member]                    
Percentage of sale revenue net             5.00%      
Asset Purchase Agreement [Member] | January 22, 2015 Loan Two [Member]                    
Debt instrument interest rate percentage           0.00%        
Note maturity date           Jan. 20, 2017        
Amount of loan obligation               0 750,000  
Note principal amount           $ 1,500,000        
Asset Purchase Agreement [Member] | January 22, 2015 Loan Two [Member] | January 20, 2016 [Member]                    
Note payable           750,000        
Asset Purchase Agreement [Member] | January 22, 2015 Loan Two [Member] | January 20, 2017 [Member]                    
Note payable           750,000        
Security Agreement [Member] | June 26, 2015 Security Agreement [Member]                    
Deferred financing costs               10,486    
Recognized amortization of deferred financing costs               2,600 5,243  
Interest expense paid               41,292 59,358  
Note payable               50,000 300,000  
Unamortized debt issuance costs               0    
Present value of future payments               282,240 290,947  
Knight Therapeutics Inc [Member] | Loan Agreement [Member]                    
Loan amount $ 10,000,000     5,500,000   6,000,000        
Expenses associated with loan $ 100,000     $ 24,000   $ 40,000        
Debt instrument interest rate percentage 10.50%     15.00%   15.00%        
Convertible equity offering           $ 1,000,000        
Change in loan interest rate       13.00%   13.00%        
Note maturity date Aug. 08, 2020     Nov. 11, 2017   Jan. 20, 2017        
Revenue           $ 13,000,000        
Net income (loss)           $ 2,000,000        
Amount of loan obligation               562,500 2,812,500  
Common stock purchase price per share       $ 0.49            
Percentage of shares purchasable under warrants       6.50%            
Deferred financing costs               289,045    
Recognized amortization of deferred financing costs               56,605 92,976  
Interest expense paid               293,238 625,359  
Accrued interest expense               0 0  
Warrants term       10 years            
Derivative liability               4,547,243    
Credit facility maximum borrowing amount $ 20,000,000                  
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Second Amendment [Member]                    
Deferred financing costs               452,869    
Recognized amortization of deferred financing costs               62,898    
Interest expense paid               412,417    
Note payable               9,500,000    
Accrued interest expense               147,000    
Unamortized debt issuance costs               389,970    
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | ST Warrant [Member]                    
Number of warrants to purchase common stock           4,595,187        
Warrants exercise price           $ 1.00        
Beneficial conversion feature of warrants           $ 1,952,953        
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | LT Warrant [Member]                    
Number of warrants to purchase common stock           3,584,759        
Warrants exercise price           $ 0.34        
Common stock purchase price per share           $ 1.00        
Percentage of shares purchasable under warrants           25.00%        
Beneficial conversion feature of warrants           $ 1,462,560        
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Knight Warrant Shares [Member]                    
Number of warrants to purchase common stock       5,550,625            
Amortization of debt discount       $ 2,553,287            
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Knight Warrant Shares [Member] | Maximum [Member]                    
Number of warrants to purchase common stock       4,547,243            
Amortization of debt discount       $ 2,067,258            
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | January 22, 2015 Loan One [Member]                    
Debt instrument interest rate percentage           5.00%        
Amount of loan obligation           $ 300,000        
Aggregate consideration to be paid           100,000        
Capital expenditures           100,000        
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Knight Warrants One [Member]                    
Deferred financing costs               3,257    
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Knight Warrants [Member]                    
Recognized amortization of deferred financing costs               101,088 117,083  
Interest expense paid               252,515 767,904  
Note payable                 3,781,250  
Accrued interest expense                 $ 31,079  
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Knight Warrants [Member] | First Amendment [Member]                    
Deferred financing costs               233,847    
Note payable               0    
Accrued interest expense               0    
Unamortized debt issuance costs               $ 0    
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Origination Fee [Member]                    
Expenses associated with loan 200,000     110,000   120,000        
Knight Therapeutics Inc [Member] | Loan Agreement [Member] | Work Fee [Member]                    
Expenses associated with loan $ 100,000     $ 55,000   $ 60,000        
Neuragen Corp [Member] | June 26, 2015 Security Agreement [Member]                    
Debt instrument interest rate percentage         0.00%          
Note principal amount         $ 950,000          
Total payments of acquire assets         $ 1,200,000          
Neuragen Corp [Member] | June 26, 2015 Security Agreement [Member] | U.S [Member]                    
Percentage of sale revenue net         2.00%