XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Revenue $ 9,728,712 $ 9,318,918 $ 19,429,573 $ 20,107,237
Cost of sales 2,744,760 2,462,424 5,554,668 4,964,954
Gross profit 6,983,952 6,856,494 13,874,905 15,142,283
Operating expenses        
Selling and marketing 5,148,656 4,223,712 9,401,359 7,120,909
General and administrative 1,475,289 2,367,969 3,236,145 4,305,612
Depreciation and amortization 455,951 357,111 907,437 649,429
Total operating expenses 7,079,896 6,948,792 13,544,941 12,075,950
(Loss) income from operations (95,944) (92,298) 329,964 3,066,333
Other (income) expenses        
Interest income 1,011 5 (71) (10)
Interest expense 305,687 187,077 575,863 434,441
Remeasurement loss (gain) on translation of foreign subsidiary 120,623 (105,974) (131,321) 91,731
Loss on sale of assets (2,877)
Amortization of debt issuance cost 37,739 44,531 78,735 88,572
Total other expenses 465,060 125,639 785,848 434,149
Net (loss) income before income taxes (561,004) (217,937) (455,884) 2,632,184
Income tax (benefit) expense 222,389 (167,756) 383,002 123,711
Net (loss) income after tax $ (783,393) $ (50,181) $ (838,886) $ 2,508,473
Net (loss) income per share - basic $ (0.01) $ (0.00) $ (0.01) $ 0.03
Net (loss) income per share - diluted $ (0.01) $ (0.00) $ (0.01) $ 0.03
Weighted average common shares outstanding        
Basic 89,862,638 88,811,169 89,862,638 88,787,893
Diluted 89,862,638 88,811,169 89,862,638 88,912,893
Comprehensive (loss) income:        
Net (loss) income $ (783,393) $ (50,181) $ (838,886) $ 2,508,473
Foreign currency translation adjustment 42,891 (23,231) 103,404 (29,132)
Comprehensive (loss) income $ (740,502) $ (73,412) $ (735,482) $ 2,479,341