XML 55 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment And Geographic Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment And Geographic Information [Abstract]  
Schedule Of Segment Reporting Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

Statement of Operations Information

Nine Months Ended September 30, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Net trading

 

$

20,193 

 

$

 -

 

$

 -

 

$

20,193 

 

$

 -

 

$

20,193 

Asset management

 

 

 -

 

 

7,827 

 

 

 -

 

 

7,827 

 

 

 -

 

 

7,827 

New issue and advisory

 

 

873 

 

 

 -

 

 

 -

 

 

873 

 

 

 -

 

 

873 

Principal transactions and other income

 

 

33 

 

 

538 

 

 

4,301 

 

 

4,872 

 

 

 -

 

 

4,872 

     Total revenues

 

 

21,099 

 

 

8,365 

 

 

4,301 

 

 

33,765 

 

 

 -

 

 

33,765 

     Total operating expenses

 

 

21,171 

 

 

5,437 

 

 

612 

 

 

27,220 

 

 

5,174 

 

 

32,394 

     Operating income (loss)

 

 

(72)

 

 

2,928 

 

 

3,689 

 

 

6,545 

 

 

(5,174)

 

 

1,371 

Interest expense

 

 

(170)

 

 

(33)

 

 

 -

 

 

(203)

 

 

(6,002)

 

 

(6,205)

     Income  (loss) before income taxes

 

 

(242)

 

 

2,895 

 

 

3,689 

 

 

6,342 

 

 

(11,176)

 

 

(4,834)

Income tax expense  (benefit)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,259)

 

 

(1,259)

Net income  (loss)

 

 

(242)

 

 

2,895 

 

 

3,689 

 

 

6,342 

 

 

(9,917)

 

 

(3,575)

Less: Net income  (loss) attributable to the non-controlling interest

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,530)

 

 

(1,530)

Net income  (loss) attributable to Cohen & Company Inc.

 

$

(242)

 

$

2,895 

 

$

3,689 

 

$

6,342 

 

$

(8,387)

 

$

(2,045)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statement of operations data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (included in  total operating expense)

 

$

39 

 

$

 

$

 -

 

$

42 

 

$

134 

 

$

176 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

Statement of Operations Information

Nine Months Ended September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Net trading

 

$

20,158 

 

$

 -

 

$

 -

 

$

20,158 

 

$

 -

 

$

20,158 

Asset management

 

 

 -

 

 

6,202 

 

 

 -

 

 

6,202 

 

 

 -

 

 

6,202 

New issue and advisory

 

 

3,992 

 

 

 -

 

 

 -

 

 

3,992 

 

 

 -

 

 

3,992 

Principal transactions and other income

 

 

 

 

4,995 

 

 

516 

 

 

5,515 

 

 

 -

 

 

5,515 

     Total revenues

 

 

24,154 

 

 

11,197 

 

 

516 

 

 

35,867 

 

 

 -

 

 

35,867 

     Total operating expenses

 

 

20,576 

 

 

3,521 

 

 

286 

 

 

24,383 

 

 

6,181 

 

 

30,564 

     Operating income (loss)

 

 

3,578 

 

 

7,676 

 

 

230 

 

 

11,484 

 

 

(6,181)

 

 

5,303 

Interest expense

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,330)

 

 

(4,330)

     Income  (loss) before income taxes

 

 

3,578 

 

 

7,676 

 

 

230 

 

 

11,484 

 

 

(10,511)

 

 

973 

Income tax expense  (benefit)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

148 

 

 

148 

Net income (loss)

 

 

3,578 

 

 

7,676 

 

 

230 

 

 

11,484 

 

 

(10,659)

 

 

825 

Less: Net income  (loss) attributable to the non-controlling interest

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

274 

 

 

274 

Net income  (loss) attributable to Cohen & Company Inc.

 

$

3,578 

 

$

7,676 

 

$

230 

 

$

11,484 

 

$

(10,933)

 

$

551 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statement of operations data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (included in  total operating expense)

 

$

51 

 

$

 

$

 -

 

$

54 

 

$

133 

 

$

187 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

Statement of Operations Information

Three Months Ended September 30, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Net trading

 

$

6,816 

 

$

 -

 

$

 -

 

$

6,816 

 

$

 -

 

$

6,816 

Asset management

 

 

 -

 

 

2,818 

 

 

 -

 

 

2,818 

 

 

 -

 

 

2,818 

New issue and advisory

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Principal transactions and other income

 

 

17 

 

 

152 

 

 

2,434 

 

 

2,603 

 

 

 -

 

 

2,603 

     Total revenues

 

 

6,833 

 

 

2,970 

 

 

2,434 

 

 

12,237 

 

 

 -

 

 

12,237 

     Total operating expenses

 

 

7,543 

 

 

2,017 

 

 

420 

 

 

9,980 

 

 

1,901 

 

 

11,881 

     Operating income  (loss)

 

 

(710)

 

 

953 

 

 

2,014 

 

 

2,257 

 

 

(1,901)

 

 

356 

Interest expense

 

 

(99)

 

 

(33)

 

 

 -

 

 

(132)

 

 

(2,053)

 

 

(2,185)

     Income  (loss) before income taxes

 

 

(809)

 

 

920 

 

 

2,014 

 

 

2,125 

 

 

(3,954)

 

 

(1,829)

Income tax expense  (benefit)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(595)

 

 

(595)

Net income  (loss)

 

 

(809)

 

 

920 

 

 

2,014 

 

 

2,125 

 

 

(3,359)

 

 

(1,234)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income (loss) attributable to the non-controlling interest

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(583)

 

 

(583)

Net income  (loss) attributable to Cohen & Company Inc.

 

$

(809)

 

$

920 

 

$

2,014 

 

$

2,125 

 

$

(2,776)

 

$

(651)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statement of operations data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and amortization (included in total operating expense)

 

$

 

$

 

$

 -

 

$

10 

 

$

53 

 

$

63 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

Statement of Operations Information

Three Months Ended September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Net trading

 

$

5,988 

 

$

 -

 

$

 -

 

$

5,988 

 

$

 -

 

$

5,988 

Asset management

 

 

 -

 

 

1,779 

 

 

 -

 

 

1,779 

 

 

 -

 

 

1,779 

New issue and advisory

 

 

2,012 

 

 

 -

 

 

 -

 

 

2,012 

 

 

 -

 

 

2,012 

Principal transactions and other income

 

 

(2)

 

 

230 

 

 

(6)

 

 

222 

 

 

 -

 

 

222 

     Total revenues

 

 

7,998 

 

 

2,009 

 

 

(6)

 

 

10,001 

 

 

 -

 

 

10,001 

     Total operating expenses

 

 

6,053 

 

 

1,042 

 

 

95 

 

 

7,190 

 

 

1,822 

 

 

9,012 

     Operating income  (loss)

 

 

1,945 

 

 

967 

 

 

(101)

 

 

2,811 

 

 

(1,822)

 

 

989 

Interest expense

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,606)

 

 

(1,606)

     Income  (loss) before income taxes

 

 

1,945 

 

 

967 

 

 

(101)

 

 

2,811 

 

 

(3,428)

 

 

(617)

Income tax expense  (benefit)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

141 

 

 

141 

Net income  (loss)

 

 

1,945 

 

 

967 

 

 

(101)

 

 

2,811 

 

 

(3,569)

 

 

(758)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income (loss) attributable to the non-controlling interest

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(211)

 

 

(211)

Net income  (loss) attributable to Cohen & Company Inc.

 

$

1,945 

 

$

967 

 

$

(101)

 

$

2,811 

 

$

(3,358)

 

$

(547)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statement of operations data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and amortization (included in total operating expense)

 

$

16 

 

$

 

$

 -

 

$

17 

 

$

43 

 

$

60 





(1)

Unallocated includes certain expenses incurred by indirect overhead and support departments (such as the executive, finance, legal, information technology, human resources, risk, compliance, and other similar overhead and support departments). Some of the items not allocated include: (1) operating expenses (such as cash compensation and benefits, equity-based compensation expense, professional fees, travel and entertainment, consulting fees, and rent) related to support departments excluding certain departments that directly support the Capital Markets business segment; (2) interest expense on debt; and (3) income taxes. Management does not consider these items necessary for an understanding of the operating results of these business segments and such amounts are excluded in business segment reporting to the chief operating decision maker.



Reconciliation Of Assets From Segment To Consolidated





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET DATA

As of September 30, 2018

(Dollars in Thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Total Assets

 

$

4,782,543 

 

$

3,153 

 

$

30,063 

 

$

4,815,759 

 

$

4,533 

 

$

4,820,292 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included within total assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Goodwill (2)

 

$

7,937 

 

$

55 

 

$

 -

 

$

7,992 

 

$

 -

 

$

7,992 

  Intangible assets (2)

 

$

166 

 

$

 -

 

$

 -

 

$

166 

 

$

 -

 

$

166 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET DATA

December 31, 2017

(Dollars in Thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Capital

 

Asset

 

Principal

 

Segment

 

Unallocated

 

 

 



 

Markets

 

Management

 

Investing

 

Total

 

(1)

 

Total

Total Assets

 

$

2,014,061 

 

$

3,155 

 

$

12,867 

 

$

2,030,083 

 

$

6,175 

 

$

2,036,258 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included within total assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Goodwill (2)

 

$

7,937 

 

$

55 

 

$

 -

 

$

7,992 

 

$

 -

 

$

7,992 

  Intangible assets (2)

 

$

166 

 

$

 -

 

$

 -

 

$

166 

 

$

 -

 

$

166 



(1)Unallocated assets primarily include: (1) amounts due from related parties; (2) furniture and equipment, net; and (3) other assets that are not considered necessary for an understanding of business segment assets.  Such amounts are excluded in business segment reporting to the chief operating decision maker.

(2)Goodwill and intangible assets are allocated to the Capital Markets and Asset Management business segments as indicated in the table above.

Revenue By Geographic Area



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

GEOGRAPHIC DATA

(Dollars in Thousands)



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended September 30,

 

Nine Months Ended September 30,



2018

 

2017

 

2018

 

2017

Total Revenues:

 

 

 

 

 

 

 

 

 

 

 

United States

$

10,406 

 

$

7,604 

 

$

28,461 

 

$

29,499 

United Kingdom & Other

 

1,831 

 

 

2,397 

 

 

5,304 

 

 

6,368 

  Total

$

12,237 

 

$

10,001 

 

$

33,765 

 

$

35,867