XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Series F Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series F Preferred Stock [Member]
Retained Earnings [Member]
Series F Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Series F Preferred Stock [Member]
Parent [Member]
Series F Preferred Stock [Member]
Noncontrolling Interest [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2017                                 $ 5 $ 12 $ 69,202 $ (28,497) $ (850) $ 39,872 $ 8,284 $ 48,156
Net income / (loss)                                 (2,463) (2,463) (1,524) (3,987)
Other comprehensive (loss)                                 (80) (80) (38) (118)
Acquisition / (surrender) of additional units in consolidated subsidiary, net                                 (217) 22 (195) 195
Equity based compensation                                 1 425 426   623
Equity-based compensation and vesting of shares, non-controlling interest                                             197  
Shares withheld for employee taxes                                 (51) (51) (24) (75)
Purchase and retirement of common stock                                 (1) (768) (769) (769)
Dividends/Distributions                                 (966) (966)   (1,392)
Dividends/Distributions, NCI                                             (426)  
Equity based compensation                                 1 425 426   623
Noncontrolling Interest, Increase from Subsidiary Equity Issuance                                             197  
Net Income (Loss) Attributable to Parent                                               (2,463)
Less: Net income / (loss) attributable to the non-controlling interest                                               (1,524)
Distributions                                               (426)
Balance (Accounting Standards Update 2016-02 [Member]) at Dec. 31, 2018 $ (20) $ (20) $ (20)                                
Balance at Dec. 31, 2018                                 5 12 68,591 (31,926) (908) 35,774 6,664 42,438
Net income / (loss)                                 (2,054) (2,054) (1,519) (3,573)
Other comprehensive (loss)                                 (3) (3) 1 (2)
Acquisition / (surrender) of additional units in consolidated subsidiary, net                                 28 (4) 24 (47) (23)
Equity based compensation                                 481 481   744
Equity-based compensation and vesting of shares, non-controlling interest                                             263  
Shares withheld for employee taxes                                 (87) (87) (41) (128)
Purchase and retirement of common stock                                 (299) (299) (299)
Dividends/Distributions                                 (519) (519)   (732)
Dividends/Distributions, NCI                                             (213)  
Equity based compensation                                 481 481   744
Noncontrolling Interest, Increase from Subsidiary Equity Issuance                                             263  
Investment of non-controlling interest of sponsor entities                                 2,550 2,550
Investment of non-controlling interest of Operating LLC / Issuance of Series F Preferred                 $ 22 $ 22 $ 7,779 $ 7,801                
Net Income (Loss) Attributable to Parent                                               (2,054)
Less: Net income / (loss) attributable to the non-controlling interest                                               (1,519)
Distributions                                               (213)
Balance at Dec. 31, 2019                                 27 12 68,714 (34,519) (915) 33,319 15,437 48,756
Net income / (loss)                                               38,453
Other comprehensive (loss)                                 35 35 103 138
Acquisition / (surrender) of additional units in consolidated subsidiary, net                                 (1,765) 59 (1,706) 1,706
Equity based compensation                                 1 239 240   12,553
Equity-based compensation and vesting of shares, non-controlling interest                                             12,313  
Shares withheld for employee taxes                                 (15) (15) (39) (54)
Purchase and retirement of common stock                                 (2,142) (2,142) (2,142)
Dividends/Distributions                                 (27) (27)   (62)
Dividends/Distributions, NCI                                             (35)  
Equity based compensation                                 1 239 240   12,553
Noncontrolling Interest, Increase from Subsidiary Equity Issuance                                             12,313  
Investment of non-controlling interest of sponsor entities                                 13,489 13,489
Net Income (Loss) Attributable to Parent                                 14,205 14,205   14,205
Less: Net income / (loss) attributable to the non-controlling interest                                             24,248 24,248
Distributions                                 (9,694) (9,694)
Balance at Dec. 31, 2020                                 $ 27 $ 13 $ 65,031 $ (20,341) $ (821) $ 43,909 $ 57,528 $ 101,437