XML 128 R115.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 21 - Equity - Rollforward of Non-controlling Interests (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Balance $ 57,528 $ 15,437 $ 6,664
Non-controlling interest share of income / (loss) 60,829 24,248 (1,519)
OCI (303) 103 1
Acquisition / (surrender) of additional units of consolidated subsidiary 1,939 1,706 (47)
Equity-based compensation 14,927 12,313 263
Shares withheld for employee taxes (276) (39) (41)
Investment in other non-controlling interest 17,095 13,489 2,550
Investment in other non-controlling interest     7,779
Distributions to Operating LLC non-controlling interest (1,970) (35) (213)
Distributions to other non-controlling interest (61,678) (9,694)  
Balance 88,091 57,528 15,437
Operating LLC [Member]      
Balance 29,723 13,175 6,664
Non-controlling interest share of income / (loss) 25,255 14,200 (1,231)
OCI (303) 103 1
Acquisition / (surrender) of additional units of consolidated subsidiary 1,939 1,706 (47)
Equity-based compensation 1,859 613 263
Shares withheld for employee taxes (276) (39) (41)
Investment in other non-controlling interest 0 0 0
Investment in other non-controlling interest     7,779
Distributions to Operating LLC non-controlling interest (1,970) (35) (213)
Distributions to other non-controlling interest 0  
Balance 56,227 29,723 13,175
Insurance SPAC [Member]      
Balance 16,686 2,262 0
Non-controlling interest share of income / (loss) 3,560 9,328 (288)
OCI 0 0 0
Acquisition / (surrender) of additional units of consolidated subsidiary 0 0 0
Equity-based compensation 0 11,700 0
Shares withheld for employee taxes 0 0 0
Investment in other non-controlling interest 0 0 2,550
Investment in other non-controlling interest    
Distributions to Operating LLC non-controlling interest 0 0 0
Distributions to other non-controlling interest (20,246) (6,604)  
Balance 0 16,686 2,262
Insurance SPAC II [Member]      
Balance 4,295 0 0
Non-controlling interest share of income / (loss) 17,644 (262) 0
OCI 0 0 0
Acquisition / (surrender) of additional units of consolidated subsidiary 0 0 0
Equity-based compensation 13,068 0 0
Shares withheld for employee taxes 0 0 0
Investment in other non-controlling interest 0 4,557 0
Investment in other non-controlling interest     0
Distributions to Operating LLC non-controlling interest 0 0 0
Distributions to other non-controlling interest (35,007) 0  
Balance 0 4,295 0
Insurance SPAC III Sponsor Entities [Member]      
Balance 5,416 0 0
Non-controlling interest share of income / (loss) (615) (16) 0
OCI 0 0 0
Acquisition / (surrender) of additional units of consolidated subsidiary 0 0 0
Equity-based compensation 0 0 0
Shares withheld for employee taxes 0 0 0
Investment in other non-controlling interest 7 5,432 0
Investment in other non-controlling interest     0
Distributions to Operating LLC non-controlling interest 0 0 0
Distributions to other non-controlling interest 0 0  
Balance 4,808 5,416 0
Other Consolidated Subsidiaries [Member]      
Balance 1,408 0 0
Non-controlling interest share of income / (loss) 14,985 998 0
OCI 0 0 0
Acquisition / (surrender) of additional units of consolidated subsidiary 0 0 0
Equity-based compensation 0 0 0
Shares withheld for employee taxes 0 0 0
Investment in other non-controlling interest 17,088 3,500 0
Investment in other non-controlling interest     0
Distributions to Operating LLC non-controlling interest 0 0 0
Distributions to other non-controlling interest (6,425) (3,090)  
Balance $ 27,056 $ 1,408 $ 0