XML 32 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 12 - Investments in Equity Method Affiliates
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

12.  INVESTMENTS IN EQUITY METHOD AFFILIATES

 

Equity method accounting requires that the Company record its investments in equity method affiliates on the consolidated balance sheets and recognize its share of the equity method affiliates’ net income as earnings each reporting period. The Company elected to use the cumulative earnings approach for the distributions it receives from its equity method investments. Under the cumulative earnings approach, any distributions received up to the amount of cumulative earnings are treated as return on investment and classified in operating activities within the cash flows. Any excess distributions would be considered as return of investments and classified in investing activities.

 

 The Company has certain equity method affiliates for which it has elected the fair value option.  Those investees are excluded from the table below.  Those investees are included as a component of other investments, at fair value in the consolidated balance sheets.  All gains and losses (unrealized and realized) from securities classified as other investments, at fair value in the consolidated balance sheets are recorded as a component of principal transactions and other income in the consolidated statement of operations

 

The following table summarizes the activities and earnings of the Company’s investments that are accounted for under the equity method. See note 4 and note 31.

  

INVESTMENTS IN EQUITY METHOD AFFILIATES

(Dollars in Thousands)

 

  

Insurance SPACs

  

Dutch Real Estate Entities

  

Other SPAC Sponsor Entities

  

Total

 

December 31, 2018

 $-  $-  $-  $- 

Investments / advances

  3,775   577   -   4,352 

Distributions / repayments

  -   -   -   - 

Earnings / (loss) realized

  (553)  -   -   (553)

December 31, 2019

  3,222   577   -   3,799 

Investments / advances

  10,325   2,097   300   12,722 

Distributions / repayments

  (84)  -   -   (84)

Earnings / (loss) realized

  (3,656)  638   63   (2,955)

December 31, 2020

  9,807   3,312   363   13,482 

Investments / advances

  -   2,425   5,967   8,392 

Distributions / repayments

  (3,958)  -   (249)  (4,207)

Reclasses to (from)

  -   -   (5,439)  (5,439)

Earnings / (loss) realized

  (1,306)  (137)  37,453   36,010 

December 31, 2021

 $4,543  $5,600  $38,095  $48,238 
                 



The Insurance SPACs represent the Company's consolidated subsidiaries equity method investments in various insurance SPACs.  

 

Dutch Real Estate Entities includes: (i) Amersfoot Office Investment I Cooperatief U. A. (“AOI”) is a company based in the Netherlands that invests in real estate and (ii) CK Capital Partners B.V. (“CK Capital”) is a company based in the Netherlands that manages investments in real estate.  

 

Other SPAC Sponsor Entities includes both indirect and direct investments in SPAC Sponsor Entities.  Several of these Sponsor Entities are invested in SPACs that have completed their business combinations.  Those Sponsor Entities hold restricted and unrestricted equity interests in the public post-merger entities.  The following table shows the equity method balance included in other SPAC Sponsor Entities above broken out by the ultimate investee.  

 

Entity

Ticker

 

Equity Method Carrying Value

 

Parella Weinberg Partners

PWP

 $1,128 

Archer Aviation Inc.

ARCHR

  728 

Wejo Group Ltd.

WEJO

  1,963 

Heliogen, Inc.

HLGN

  28,448 

Various other Sponsor Entities

   5,828 

Total

  $38,095 

 

Over time, the Company expects these Sponsor Entities to either (a) liquidate their investments in these companies and distribute to the Company its allocable share of the cash proceeds or (b) to distribute the Company's allocable share of these equity investments in-kind to the Company.  In either case, the final cash realized from these investments will be impacted by the performance of the public companies listed above until those investments are liquidated.  

 

The following tables show certain summary financial data of all the Company's equity method investees.  These amounts include all equity method investees whether accounted for under the equity method or at fair value.  All information is presented on a combined basis.  

 

  

December 31, 2021

  

December 31, 2020

 

Total Assets

 $1,158,081  $677,755 
         

Liabilities

 $193,184  $66,018 

Total Equity

  964,897   611,737 

Total Liabilities & Equity

 $1,158,081  $677,755 

 

 

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 
             

Net income/(loss)

  277,134   21,416   6,009 

Net income/(loss) attributable to the investee

  277,134   21,416   6,005