XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Series F Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series F Preferred Stock [Member]
Retained Earnings [Member]
Series F Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Series F Preferred Stock [Member]
Parent [Member]
Series F Preferred Stock [Member]
Noncontrolling Interest [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (Accounting Standards Update 2016-02 [Member]) at Dec. 31, 2018 $ 0 $ 0 $ 0 $ (20) $ 0 $ (20) $ 0 $ (20)                                
Balance at Dec. 31, 2018                                 $ 5 $ 12 $ 68,591 $ (31,926) $ (908) $ 35,774 $ 6,664 $ 42,438
Net income / (loss)                                 0 0 0 (2,054) 0 (2,054) (1,519) (3,573)
Other comprehensive income (loss)                                 0 0 0 0 (3) (3) 1 (2)
Acquisition / (surrender) of additional units in consolidated subsidiary, net                                 0 0 28 0 (4) 24 (47) (23)
Equity-based compensation                                 0 0 481 0 0 481 263 744
Shares withheld for employee taxes                                 0 0 (87) 0 0 (87) (41) (128)
Purchase and retirement of common stock                                 0 0 (299) 0 0 (299) 0 (299)
Investment in other non-controlling interests                                 0 0 0 0 0 0 2,550 2,550
Investment in non-controlling interest of Operating LLC / Issuance of Series F Preferred                 $ 22 $ 0 $ 0 $ 0 $ 0 $ 22 $ 7,779 $ 7,801               7,779
Dividends/distributions to Operating LLC non-controlling interest                                 0 0 0 (519) 0 (519)   (732)
Dividends/distributions to Operating LLC non-controlling interest, NCI                                             (213) (213)
Balance at Dec. 31, 2019                                 27 12 68,714 (34,519) (915) 33,319 15,437 48,756
Net income / (loss)                                 0 0 0 14,205 0 14,205 24,248 38,453
Other comprehensive income (loss)                                 0 0 0 0 35 35 103 138
Acquisition / (surrender) of additional units in consolidated subsidiary, net                                 0 0 (1,765) 0 59 (1,706) 1,706 0
Equity-based compensation                                 0 1 239 0 0 240 12,313 12,553
Shares withheld for employee taxes                                 0 0 (15) 0 0 (15) (39) (54)
Purchase and retirement of common stock                                 0 0 (2,142) 0 0 (2,142) 0 (2,142)
Investment in other non-controlling interests                                 0 0 0 0 0 0 13,489 13,489
Dividends/distributions to Operating LLC non-controlling interest                                 0 0 0 (27) 0 (27)   (62)
Dividends/distributions to Operating LLC non-controlling interest, NCI                                             (35) (35)
Distributions to other non-controlling interests                                 0 0 0 0 0 0 (9,694) (9,694)
Balance at Dec. 31, 2020                                 27 13 65,031 (20,341) (821) 43,909 57,528 101,437
Net income / (loss)                                 0 0 0 11,282   11,282 60,829 72,111
Other comprehensive income (loss)                                 0 0 0 0 (74) (74) (303) (377)
Acquisition / (surrender) of additional units in consolidated subsidiary, net                                 0 0 (1,929) 0 (10) (1,939) 1,939 0
Equity-based compensation                                 0 1 790 0 0 791 14,927 15,718
Shares withheld for employee taxes                                 0 0 (102) 0 0 (102) (276) (378)
Purchase and retirement of common stock                                 0 0 (857) 0 0 (857) 0 (857)
Investment in other non-controlling interests                                 0 0 0 0 0 0 17,095 17,095
Dividends/distributions to Operating LLC non-controlling interest                                 0 0 0 (671) 0 (671)   (2,641)
Dividends/distributions to Operating LLC non-controlling interest, NCI                                             (1,970) (1,970)
Distributions to other non-controlling interests                                 0 0 0 0 0 0 (61,678) (61,678)
Common stock issued, net                                 0 3 9,073 0 9,076 0 9,076
Balance at Dec. 31, 2021                                 $ 27 $ 17 $ 72,006 $ (9,730) $ (905) $ 61,415 $ 88,091 $ 149,506