XML 74 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1

Note 22 - Equity-based Compensation (Tables)

12 Months Ended

Dec. 31, 2021

Notes Tables

Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

		For the Year Ended December 31,
		2021				2020				2019
Equity based compensation expense		$	15,718			$	12,553			$	744
Non equity-based compensation expense			69,330				47,349				25,228
Total compensation and benefits		$	85,048			$	59,902			$	25,972

Share-based Payment Arrangement, Cost by Plan [Table Text Block]

		For the Year Ended December 31,
		2021				2020				2019
Restricted Stock or Units - 2006/2010 Plans		$	291			$	635			$	744
Restricted Stock or Units - 2020 Plan			2,359				218				-
Membership interests in consolidated sponsor entities			13,068				11,700				-
Total equity-based compensation expense		$	15,718			$	12,553			$	744

Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block]

		Number of Shares of Restricted Stock				Weighted Average Grant Date Fair Value
Unvested at January 1, 2019			93,479			$	11.03
Granted			36,875				8.00
Vested			(56,639	)			11.41
Unvested at December 31, 2019			73,715				9.22
Granted			268,129				14.65
Vested			(55,278	)			9.63
Unvested at December 31, 2020			286,566				14.23
Granted			142,376				17.94
Vested			(62,649	)			7.59
Unvested at December 31, 2021			366,293				16.80

		Number of Restricted Units				Weighted Average Grant Date Fair Value
Unvested at January 1, 2019			-			$	-
Granted			550,000				0.80
Vested			-				-
Forfeited			-				-
December 31, 2019			550,000				0.80
Granted			2,508,080				1.54
Vested			(275,000	)			0.80
Forfeited			-				-
Unvested at December 31, 2020			2,783,080				1.46
Granted			4,617,000				2.07
Vested			(529,050	)			0.62
Forfeited			-				-
Unvested at December 31, 2021			6,871,030			$	1.93

Share-based Payment Arrangement, Option, Activity [Table Text Block]

		Number of Options				Weighted Average Exercise Price				Weighted Average Grant Date Fair Value				Weighted Average Remaining Contractual Term (in years)
Balance at January 1, 2019			19,286			$	40.00			$	7.00				0.1
Granted			-				-				-				-
Exercised			-				-				-				-
Forfeited			(19,286	)			40.00				7.00				-
Balance at December 31, 2019			-				-				-				-
Granted			-				-				-				-
Exercised			-				-				-				-
Forfeited			-				-				-				-
Balance at December 31, 2020			-				-				-				-
Granted			-				-				-				-
Exercised			-				-				-				-
Forfeited			-				-				-				-
Unvested at December 31, 2021			-			$	-			$	-				-

Share-based Payment Arrangement, Performance Shares, Activity [Table Text Block]

		Membership Units				Weighted Average Grant Date Fair Value
Unvested at January 1, 2019			-			$	-
Granted			1,263,000				9.95
Vested			-				-
Forfeited			-				-
December 31, 2019			1,263,000				-
Granted			3,272,500				9.98
Vested			(1,175,339	)			9.95
Forfeited			(87,661	)			9.95
Unvested at December 31, 2020			3,272,500				9.98
Granted			-
Vested			(1,309,000	)			9.99
Forfeited			(231,000	)			9.99
Unvested at December 31, 2021			1,732,500			$	9.97

X

- Definition

Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 14.F)
-URI http://asc.fasb.org/extlink&oid=122041274&loc=d3e301413-122809

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5047-113901

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number and weighted-average grant date fair value for nonvested performance shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ShareBasedCompensationPerformanceSharesAwardUnvestedActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration