XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 67 $ 27,277 $ 1,844 $ 29,188
Balance, shares at Dec. 31, 2021 6,723,438      
Net loss (224) (224)
Stock-based compensation 435 $ 435
Stock-based compensation, shares 37,500      
Exercise of stock options and issuance of shares, shares      
Balance at Dec. 31, 2022 $ 67 27,712 1,620 $ 29,399
Balance, shares at Dec. 31, 2022 6,760,938      
Net loss (4,180) (4,180)
Stock-based compensation $ 1 907 908
Stock-based compensation, shares 41,320      
Exercise of stock options and issuance of shares 76 $ 76
Exercise of stock options and issuance of shares, shares 22,253     35,625
Balance at Dec. 31, 2023 $ 68 $ 28,695 $ (2,560) $ 26,203
Balance, shares at Dec. 31, 2023 6,824,511