XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
 Segment revenue $ 5,111 $ 6,345 $ 13,427 $ 11,267
Cost of revenue (4,038) (4,803) (9,658) (8,941)
Research and development (686) (665) (1,467) (1,410)
Selling (349) (426) (769) (845)
General and administrative (1,178) (1,349) (2,403) (2,597)
Other income (expense) (4) 1
Interest expense (3) (4) (7) (10)
Segment net income (loss) (1,061) (761) (701) (2,233)
Segment assets 29,945   29,945  
Depreciation and amortization     354 307
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 5,146 6,477 13,625 11,414
Cost of revenue (4,073) (4,935) (9,856) (9,088)
Research and development (686) (665) (1,467) (1,410)
Selling (349) (426) (769) (845)
General and administrative (416) (491) (794) (891)
Other income (expense)   (4)   1
Interest expense (3) (4) (7) (10)
Segment net income (loss) (381) (48) 732 (829)
Segment assets 23,945 23,992 23,945 23,992
Capital expenditures 4 112 49 182
Depreciation and amortization 169 154 354 307
Operating Segments [Member] | CVD [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 3,403 4,107 9,718 7,054
Cost of revenue (2,928) (3,586) (7,458) (6,650)
Research and development (639) (599) (1,373) (1,276)
Selling (282) (375) (649) (747)
General and administrative (169) (257) (345) (475)
Other income (expense)   (4)   1
Interest expense (3) (4) (7) (10)
Segment net income (loss) (618) (718) (114) (2,103)
Segment assets 20,022 19,460 20,022 19,460
Capital expenditures 4 108 43 178
Depreciation and amortization 156 142 328 283
Operating Segments [Member] | SDC [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 1,734 2,315 3,876 4,246
Cost of revenue (1,142) (1,285) (2,394) (2,301)
Research and development (47) (66) (94) (134)
Selling (67) (51) (120) (98)
General and administrative (247) (198) (449) (368)
Other income (expense)    
Interest expense
Segment net income (loss) 231 715 819 1,345
Segment assets 3,923 4,310 3,923 4,310
Capital expenditures 4 6 4
Depreciation and amortization 13 12 26 24
Operating Segments [Member] | Meso Scribe Technologies Inc [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 9 55 31 114
Cost of revenue (3) (64) (4) (137)
Research and development
Selling
General and administrative (36) (48)
Other income (expense)    
Interest expense
Segment net income (loss) 6 (45) 27 (71)
Segment assets 222 222
Capital expenditures
Depreciation and amortization