XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 68 $ 28,695 $ (2,560) $ 26,203
Balance, shares at Dec. 31, 2023 6,824,511      
Net loss (2,233) (2,233)
Stock-based compensation 534 534
Stock-based compensation, shares 827      
Balance at Jun. 30, 2024 $ 68 29,229 (4,793) 24,504
Balance, shares at Jun. 30, 2024 6,825,338      
Balance at Mar. 31, 2024 $ 68 28,962 (4,032) 24,998
Balance, shares at Mar. 31, 2024 6,824,511      
Net loss (761) (761)
Stock-based compensation 267 267
Stock-based compensation, shares 827      
Balance at Jun. 30, 2024 $ 68 29,229 (4,793) 24,504
Balance, shares at Jun. 30, 2024 6,825,338      
Balance at Dec. 31, 2024 $ 69 29,757 (4,458) 25,368
Balance, shares at Dec. 31, 2024 6,881,838      
Net loss (701) (701)
Stock-based compensation 514 514
Balance at Jun. 30, 2025 $ 69 30,271 (5,159) 25,181
Balance, shares at Jun. 30, 2025 6,881,838      
Balance at Mar. 31, 2025 $ 69 30,021 (4,098) 25,992
Balance, shares at Mar. 31, 2025 6,881,838      
Net loss (1,061) (1,061)
Stock-based compensation 250 250
Balance at Jun. 30, 2025 $ 69 $ 30,271 $ (5,159) $ 25,181
Balance, shares at Jun. 30, 2025 6,881,838