XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
 Segment revenue $ 7,408 $ 8,194 $ 20,836 $ 19,462
Cost of revenue (4,987) (6,430) (14,646) (15,371)
Research and development (594) (644) (2,061) (2,055)
Selling (328) (423) (1,097) (1,268)
General and administrative (1,191) (1,245) (3,595) (3,844)
Gain on Equipment 625 625
Interest expense (3) (5) (10) (14)
Segment net income (loss) 384 203 (317) (2,030)
Segment assets 29,775   29,775  
Depreciation and amortization     517 476
Other income 2
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 7,541 8,349 21,166 19,765
Cost of revenue (5,120) (6,586) (14,976) (15,674)
Research and development (594) (644) (2,061) (2,055)
Selling (328) (423) (1,097) (1,268)
General and administrative (446) (510) (1,425) (1,690)
Gain on Equipment   625   625
Interest expense (3) (5) (10) (14)
Segment net income (loss) 1,050 806 1,597 (309)
Segment assets 22,136 22,411 22,136 22,411
Capital expenditures 38 49 219
Depreciation and amortization 163 170 517 476
Other income       2
Operating Segments [Member] | CVD [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 5,677 5,683 15,396 12,738
Cost of revenue (3,867) (5,233) (11,325) (11,884)
Research and development (558) (597) (1,931) (1,874)
Selling (270) (368) (919) (1,116)
General and administrative (203) (315) (734) (1,080)
Gain on Equipment      
Interest expense (3) (5) (10) (14)
Segment net income (loss) 776 (835) 477 (3,228)
Segment assets 18,982 17,770 18,982 17,770
Capital expenditures 31 43 209
Depreciation and amortization 150 158 477 441
Other income       2
Operating Segments [Member] | SDC [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 1,858 2,005 5,733 6,252
Cost of revenue (1,254) (1,215) (3,648) (3,516)
Research and development (36) (47) (130) (181)
Selling (58) (50) (178) (147)
General and administrative (243) (156) (691) (523)
Gain on Equipment      
Interest expense
Segment net income (loss) 267 537 1,086 1,885
Segment assets 3,156 3,805 3,156 3,805
Capital expenditures 7 6 10
Depreciation and amortization 13 12 40 35
Other income      
Operating Segments [Member] | Meso Scribe Technologies Inc [Member]        
Segment Reporting Information [Line Items]        
 Segment revenue 6 661 37 775
Cost of revenue 1 (138) (3) (274)
Research and development
Selling (5) (5)
General and administrative (39) (87)
Gain on Equipment   625   625
Interest expense
Segment net income (loss) 7 1,104 34 1,034
Segment assets (2) 836 (2) 836
Capital expenditures
Depreciation and amortization
Other income