XML 66 R16.htm IDEA: XBRL DOCUMENT
v2.4.0.6

SELECTED STATEMENT OF OPERATIONS DATA | 12 Months Ended
--- | ---
Dec. 31, 2012
Organization, Consolidation and Presentation Of Financial Statements [Abstract] |
Additional Financial Information Disclosure [Text Block] |
| NOTE 10 - | SELECTED STATEMENT OF OPERATIONS DATA
| a. | Revenues:
| 1) | The Company's revenues derive from sale of software products in one operating segment. The Company has two product lines: (i) product line “A” - billing and customer care solutions for service providers; and (ii) product line “B” - call accounting and call management solutions for enterprises. Revenues from Sentori and Omni product lines are included in product line “A”.
Following are data regarding revenues classified by product lines:
|  | Years ended December 31, |
|  | 2 0 1 2 |  |  | 2 0 1 1 |  |  | 2 0 1 0 |
|  | U.S. dollars in thousands |
Product line “A” |  | $ | 15,707 |  |  | $ | 14,804 |  |  | $ | 15,717 |
Product line “B” |  |  | 4,502 |  |  |  | 4,109 |  |  |  | 4,169 |
|  | $ | 20,209 |  |  | $ | 18,913 |  |  | $ | 19,886 |
| 2) | Following are data regarding geographical revenues classified by geographical location of the customers:
|  | Years ended December 31, |
|  | 2 0 1 2 |  |  | 2 0 1 1 |  |  | 2 0 1 0 |
|  | U.S. dollars in thousands |
United States |  | $ | 10,882 |  |  | $ | 9,405 |  |  | $ | 9,137 |
United Kingdom |  |  | 668 |  |  |  | 403 |  |  |  | 850 |
Italy |  |  | 434 |  |  |  | 1,542 |  |  |  | 1,483 |
Rest of Europe |  |  | 4,143 |  |  |  | 4,740 |  |  |  | 5,456 |
Israel |  |  | 3,045 |  |  |  | 1,551 |  |  |  | 1,053 |
Other |  |  | 1,037 |  |  |  | 1,272 |  |  |  | 1,907 |
|  | $ | 20,209 |  |  | $ | 18,913 |  |  | $ | 19,886 |
Property and equipment - by geographical location:
|  | December 31 |
|  | 2 0 1 2 |  |  | 2 0 1 1 |
|  | U.S. dollars in |
|  | thousands |
Israel |  | $ | 292 |  |  | $ | 487 |
Romania |  |  | 381 |  |  |  | 389 |
United Kingdom |  |  | 6 |  |  |  | 3 |
United States |  |  | 2 |  |  |  | 1 |
|  | $ | 681 |  |  | $ | 880 |
| b. | Research and development expenses:
|  | Years ended December 31, |
|  | 2 0 1 2 |  |  | 2 0 1 1 |  |  | 2 0 1 0 |
|  | U.S. dollars in thousands |
Payroll and related expenses |  | $ | 3,574 |  |  | $ | 3,780 |  |  | $ | 3,185 |
Rent and related expenses |  |  | 286 |  |  |  | 300 |  |  |  | 266 |
Depreciation and amortization |  |  | 163 |  |  |  | 169 |  |  |  | 168 |
Subcontracting |  |  | 224 |  |  |  | 114 |  |  |  | 116 |
Other |  |  | 396 |  |  |  | 310 |  |  |  | 322 |
|  | $ | 4,643 |  |  | $ | 4,673 |  |  | $ | 4,057 |
| c. | Selling and marketing expenses:
|  | Years ended December 31, |
|  | 2 0 1 2 |  |  | 2 0 1 1 |  |  | 2 0 1 0 |
|  | U.S. dollars in thousands |
Payroll and related expenses |  | $ | 1,180 |  |  | $ | 1,644 |  |  | $ | 1,584 |
Depreciation and amortization |  |  | 12 |  |  |  | 17 |  |  |  | 142 |
Travel and conventions |  |  | 155 |  |  |  | 145 |  |  |  | 166 |
Other |  |  | 177 |  |  |  | 189 |  |  |  | 227 |
|  | $ | 1,524 |  |  | $ | 1,995 |  |  | $ | 2,119 |
| d. | General and administrative expenses:
|  | Years ended December 31, |
|  | 2 0 1 2 |  |  | 2 0 1 1 |  |  | 2 0 1 0 |
|  | U.S. dollars in thousands |
Payroll and related expenses |  | $ | 980 |  |  | $ | 1,013 |  |  | $ | 1,065 |
Depreciation and amortization |  |  | 24 |  |  |  | 57 |  |  |  | 71 |
Insurances |  |  | 67 |  |  |  | 85 |  |  |  | 114 |
Office expenses |  |  | 117 |  |  |  | 123 |  |  |  | 78 |
Professional services |  |  | 368 |  |  |  | 337 |  |  |  | 331 |
Allowance for doubtful accounts and bad debts |  |  | 33 |  |  |  | (5 | ) |  |  | (201 | )
Other |  |  | 229 |  |  |  | 224 |  |  |  | 97 |
|  | $ | 1,818 |  |  | $ | 1,834 |  |  | $ | 1,555 |
| e. | Impairment of intangible asset:
During 2010 and based on an impairment test, the Company decided to write off the remaining balance of the intangible assets. Amortization expenses totaled $637 thousand in the year ended December 31, 2010. The expenses recorded in 2010 include an impairment charged to Customer relationship and technology related to the acquisition of Omni in the amount of approximately $407 thousand. During the impairment test which is performed each year (see note 4) the company reassess the intangible assets for impairment by subtracting the asset's fair value from the asset's carrying value.
| f. | Financial income - net:
|  | Years ended December 31, |
|  | 2 0 1 2 |  |  | 2 0 1 1 |  |  | 2 0 1 0 |
|  | U.S. dollars in thousands |
Income: |  |  |  |  |  |  |  |  |  |  |  |
Interest on bank deposits and short-term investments |  | $ | 260 |  |  | $ | 157 |  |  | $ | 94 |
Non-dollar currency gains - net |  |  | 23 |  |  |  | - |  |  |  | - |
Interest on available for sale securities |  |  | 47 |  |  |  | 154 |  |  |  | - |
|  |  | 330 |  |  |  | 311 |  |  |  | 94 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Non-dollar currency losses - net |  |  | - |  |  |  | (58 | ) |  |  | (19 | )
Bank commissions and charges |  |  | (8 | ) |  |  | (21 | ) |  |  | (26 | )
Realized loss on sale of available for sale securities |  |  | (24 | ) |  |  | (61 | ) |  |  | - |
|  |  | (32 | ) |  |  | (140 | ) |  |  | (45 | )
|  | $ | 298 |  |  | $ | 171 |  |  | $ | 49 |
| g. | Earnings per ordinary share (“EPS”):
Following are data relating to the weighted average number of shares for the purpose of computing EPS:
|  | Years ended December 31, |
|  | 2 0 1 2 |  |  | 2 0 1 1 |  |  | 2 0 1 0 |
|  | U.S. dollars in thousands |
Weighted average number of shares issued and outstanding - used in computation of basic EPS |  |  | 18,767 |  |  |  | 18,679 |  |  |  | 18,467 |
A d d - incremental shares from assumed exercise of options |  |  | 79 |  |  |  | 124 |  |  |  | 146 |
Weighted average number of shares used in computation of diluted EPS |  |  | 18,846 |  |  |  | 18,803 |  |  |  | 18,613 |
In the years ended December 31, 2012, 2011 and 2010, options that their effect was anti-dilutive, were not taken into account in computing the diluted earning per share. The number of options that could potentially dilute EPS in the future and were not included in the computing of diluted EPS is 425,200 options for 2012, 266,200 options for 2011 and 508,400 options for 2010.

X
- Definition The entire disclosures of supplemental information, including descriptions and amounts, related to the balance sheet, income statement, and/or cash flow statement. + References No definition available. + Details
Name: | us-gaap_AdditionalFinancialInformationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration