XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 4,278 $ 4,291 $ 4,856
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization (see Note 3 and Note 10e) 270 295 582
Impairment of goodwill 0 0 586
Impairment of intangible asset 0 0 407
Financial loss (income) from available for sale securities (3) 47 0
Deferred income taxes, net 138 (277) 0
Accrued severance pay 147 (138) 134
Capital loss (gain) on sale of property and equipment, net 14 (19) (15)
Employees share based compensation 80 61 139
Stock- based compensation granted to a customer (deducted from revenues) 0 332 0
Realized loss on sale of available for sale securities 24 61 0
Decrease (increase) in accounts receivable:      
Trade 913 (168) (352)
Other 149 (167) 44
Decrease (increase) in prepaid expenses and deferred cost of revenues 456 (705) (74)
Decrease in inventories 16 1 4
Increase (decrease) in accounts payable and accruals:      
Trade (639) 505 (207)
Other (65) (22) (336)
Increase (decrease) in deferred revenues (842) 288 536
Net cash provided by operating activities 4,936 4,385 6,304
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of available for sale securities 0 (2,505) 0
Proceeds from sale of available for sale securities 444 1,445 0
Purchase of property and equipment (169) (401) (171)
Severance pay funds (174) 191 (208)
Investment in short-term bank deposits (1,258) (1,393) (722)
Proceeds from sale of property and equipment 84 79 40
Net cash used in investing activities (1,073) (2,584) (1,061)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Employee stock options exercised and paid 41 399 75
Dividend paid (4,505) (5,968) (3,686)
Net cash used in financing activities (4,464) (5,569) (3,611)
TRANSLATION ADJUSTMENTS ON CASH AND CASH EQUIVALENTS 45 52 (45)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (556) (3,716) 1,587
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 13,866 17,582 15,995
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 13,310 13,866 17,582
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH ACTIVITIES-      
Taxes paid 113 72 190
Supplier credit granted to the company for property and equipment investments $ 0 $ 39 $ 0