XML 66 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
SELECTED STATEMENT OF OPERATIONS DATA
12 Months Ended
Dec. 31, 2013
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Additional Financial Information Disclosure [Text Block]
NOTE 10  -
SELECTED STATEMENT OF OPERATIONS DATA
 
a.
Revenues:
 
1)
The Company's revenues derive from sale of software products in one operating segment. The Company has two product lines: (i) product line “A” - billing and customer care solutions for service providers; and (ii) product line “B” - call accounting and call management solutions for enterprises. Revenues from Sentori and Omni product lines are included in product line “A”.
 
Following are data regarding revenues classified by product lines:
 
 
 
Years ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
U.S. dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
Product line “A”
 
$
14,210
 
$
15,707
 
$
14,804
 
Product line “B”
 
 
4,270
 
 
4,502
 
 
4,109
 
 
 
$
18,480
 
$
20,209
 
$
18,913
 
 
2)
Following are data regarding geographical revenues classified by geographical location of the customers:
 
 
Years ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
U.S. dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
11,809
 
$
10,882
 
$
9,405
 
United Kingdom
 
 
1,221
 
 
668
 
 
403
 
Italy
 
 
9
 
 
434
 
 
1,542
 
Rest of Europe
 
 
2,528
 
 
4,143
 
 
4,740
 
Israel
 
 
1,768
 
 
3,045
 
 
1,551
 
Other
 
 
1,145
 
 
1,037
 
 
1,272
 
 
 
$
18,480
 
$
20,209
 
$
18,913
 
 
Property and equipment - by geographical location:
 
 
 
December 31
 
 
 
2013
 
2012
 
 
 
U.S. dollars in
 
 
 
thousands
 
 
 
 
 
 
 
 
 
Israel
 
$
250
 
$
292
 
Romania
 
 
395
 
 
381
 
United Kingdom
 
 
-
 
 
2
 
United States
 
 
5
 
 
6
 
 
 
$
650
 
$
681
 
 
b.
Research and development expenses:
 
 
Years ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
U.S. dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related expenses
 
$
3,972
 
$
3,574
 
$
3,780
 
Rent and related expenses
 
 
378
 
 
286
 
 
300
 
Depreciation and amortization
 
 
133
 
 
163
 
 
169
 
Subcontracting
 
 
188
 
 
224
 
 
114
 
Other
 
 
359
 
 
396
 
 
310
 
 
 
$
5,030
 
$
4,643
 
$
4,673
 
 
c.
Selling and marketing expenses:
 
 
Years ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
U.S. dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related expenses
 
$
1,459
 
$
1,180
 
$
1,644
 
Depreciation and amortization
 
 
8
 
 
12
 
 
17
 
Travel and conventions
 
 
108
 
 
155
 
 
145
 
Other
 
 
119
 
 
177
 
 
189
 
 
 
$
1,694
 
$
1,524
 
$
1,995
 
 
d.
General and administrative expenses:
 
 
Years ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
U.S. dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related expenses
 
$
1,105
 
$
980
 
$
1,013
 
Depreciation and amortization
 
 
21
 
 
24
 
 
57
 
Insurances
 
 
60
 
 
67
 
 
85
 
Office expenses
 
 
102
 
 
117
 
 
123
 
Professional services
 
 
302
 
 
368
 
 
337
 
Allowance for doubtful accounts and bad debts
 
 
-
 
 
33
 
 
(5)
 
Other
 
 
136
 
 
229
 
 
224
 
 
 
$
1,726
 
$
1,818
 
$
1,834
 
 
e.
Financial income - net:
 
 
Years ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
U.S. dollars in thousands
 
Income:
 
 
 
 
 
 
 
 
 
 
Interest on bank deposits and short-term investments
 
$
97
 
$
260
 
$
157
 
Non-dollar currency gains - net
 
 
17
 
 
23
 
 
-
 
Income from Marketable securities
 
 
33
 
 
-
 
 
-
 
Interest on available for sale securities
 
 
35
 
 
47
 
 
154
 
 
 
 
182
 
 
330
 
 
311
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Non-dollar currency losses - net
 
 
-
 
 
-
 
 
(58)
 
Bank commissions and charges
 
 
(19)
 
 
(8)
 
 
(21)
 
Realized loss on sale of available for sale securities
 
 
-
 
 
(24)
 
 
(61)
 
 
 
 
(19)
 
 
(32)
 
 
(140)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
163
 
$
298
 
$
171
 
 
f.
Earnings per ordinary share (“EPS”):
 
Following are data relating to the weighted average number of shares for the purpose of computing EPS:
 
 
 
Years ended December 31,
 
 
 
2013
 
2012
 
2011
 
 
 
U.S. dollars in thousands
 
 
 
 
 
 
 
 
 
Weighted average number of shares issued and outstanding - used in computation of basic EPS
 
18,869
 
18,767
 
18,679
 
Add - incremental shares from assumed exercise of options
 
21
 
79
 
124
 
 
 
 
 
 
 
 
 
Weighted average number of shares used in computation of diluted EPS
 
18,890
 
18,846
 
18,803
 
 
In the years ended December 31, 2013, 2012 and 2011, options that their effect was anti-dilutive, were not taken into account in computing the diluted earnings per share.
 
The number of options that could potentially dilute EPS in the future and were not included in the computing of diluted EPS is 400,000 options for 2013, 425,200 options for 2012 and 266,200 options for 2011.