XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 2,185 $ 4,278 $ 4,291
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization (see Note 3) 250 270 295
Financial loss (income) from available for sale securities 1 (3) 47
Deferred income taxes, net (157) 138 (277)
Accrued severance pay 77 147 (138)
Unrealized loss from marketable securities, net 6 0 0
Capital loss (gain) on sale of property and equipment, net (5) 14 (19)
Employees share based compensation 58 80 61
Stock- based compensation granted to a customer (deducted from revenues) 0 0 332
Realized loss on sale of available for sale securities 0 24 61
Decrease (increase) in accounts receivable:      
Trade (390) 913 (168)
Other (15) 149 (167)
Decrease (increase) in prepaid expenses and deferred cost of revenues 351 456 (705)
Decrease in inventories 3 16 1
Increase (decrease) in accounts payable and accruals:      
Trade 412 (639) 505
Other 1 (65) (22)
Increase (decrease) in deferred revenues 2,413 (842) 288
Net cash provided by operating activities 5,190 4,936 4,385
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of available for sale securities 0 0 (2,505)
Proceeds from sale of available for sale securities 0 444 1,445
Purchase of property and equipment (240) (169) (401)
Severance pay funds (162) (174) 191
Investment in short-term bank deposits (2,559) (1,258) (1,393)
Investments in marketable securities (2,842) 0 0
Proceeds from sale of property and equipment 26 84 79
Net cash used in investing activities (5,777) (1,073) (2,584)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Employee stock options exercised and paid 73 41 399
Dividend paid (4,532) (4,505) (5,968)
Net cash used in financing activities (4,459) (4,464) (5,569)
TRANSLATION ADJUSTMENTS ON CASH AND CASH EQUIVALENTS (52) 45 52
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (5,098) (556) (3,716)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 13,310 13,866 17,582
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 8,212 13,310 13,866
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH ACTIVITIES-      
Taxes paid 95 113 72
Supplier credit granted to the company for property and equipment investments $ 0 $ 0 $ 39