XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 5,483us-gaap_NetIncomeLoss $ 2,185us-gaap_NetIncomeLoss $ 4,278us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization (see Note 3) 233us-gaap_DepreciationDepletionAndAmortization 250us-gaap_DepreciationDepletionAndAmortization 270us-gaap_DepreciationDepletionAndAmortization
Deferred taxes, net 101us-gaap_DeferredIncomeTaxExpenseBenefit (157)us-gaap_DeferredIncomeTaxExpenseBenefit 138us-gaap_DeferredIncomeTaxExpenseBenefit
Accrued severance pay 68us-gaap_SeveranceCosts1 77us-gaap_SeveranceCosts1 147us-gaap_SeveranceCosts1
Unrealized loss (gain) from marketable securities, net (26)us-gaap_MarketableSecuritiesUnrealizedGainLoss 6us-gaap_MarketableSecuritiesUnrealizedGainLoss 0us-gaap_MarketableSecuritiesUnrealizedGainLoss
Capital loss (gain) on sale of property and equipment, net 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (5)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 14us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Employees share based compensation 72us-gaap_ShareBasedCompensation 58us-gaap_ShareBasedCompensation 80us-gaap_ShareBasedCompensation
Realized loss (gain) on sale of marketable securities - available for sale, net (9)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 21us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Decrease (increase) in accounts receivable:      
Trade (1,354)us-gaap_IncreaseDecreaseInAccountsReceivable (390)us-gaap_IncreaseDecreaseInAccountsReceivable 913us-gaap_IncreaseDecreaseInAccountsReceivable
Other (70)us-gaap_IncreaseDecreaseInOtherReceivables (15)us-gaap_IncreaseDecreaseInOtherReceivables 149us-gaap_IncreaseDecreaseInOtherReceivables
Decrease (increase) in prepaid expenses and deferred cost of revenues (77)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 351us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 456us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease in inventories 0us-gaap_IncreaseDecreaseInInventories 3us-gaap_IncreaseDecreaseInInventories 16us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in accounts payable and accruals:      
Trade (387)us-gaap_IncreaseDecreaseInAccountsPayableTrade 412us-gaap_IncreaseDecreaseInAccountsPayableTrade (639)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Other 1,153us-gaap_IncreaseDecreaseInOtherAccountsPayable 1us-gaap_IncreaseDecreaseInOtherAccountsPayable (65)us-gaap_IncreaseDecreaseInOtherAccountsPayable
Increase (decrease) in deferred revenues (1,346)us-gaap_IncreaseDecreaseInDeferredRevenue 2,413us-gaap_IncreaseDecreaseInDeferredRevenue (842)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 3,841us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 5,190us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,936us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in marketable securities - available for sale (1,664)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Proceeds from sale of marketable securities - available for sale 522us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 444us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Purchase of property and equipment (201)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (240)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (169)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Severance pay funds (109)mndo_PaymentsForProceedsFromSeverancePayFunds (162)mndo_PaymentsForProceedsFromSeverancePayFunds (174)mndo_PaymentsForProceedsFromSeverancePayFunds
Investment in short-term bank deposits 0us-gaap_PaymentsToAcquireShortTermInvestments (2,559)us-gaap_PaymentsToAcquireShortTermInvestments (1,258)us-gaap_PaymentsToAcquireShortTermInvestments
Realization of short-term bank deposits 3,746us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt
Investments in marketable securities (2,176)us-gaap_PaymentsToAcquireMarketableSecurities (2,842)us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 26us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 84us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities 118us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,777)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,073)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Employee stock options exercised and paid 424us-gaap_ProceedsFromStockOptionsExercised 73us-gaap_ProceedsFromStockOptionsExercised 41us-gaap_ProceedsFromStockOptionsExercised
Dividend paid (4,544)us-gaap_PaymentsOfDividendsCommonStock (4,532)us-gaap_PaymentsOfDividendsCommonStock (4,505)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (4,120)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,459)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,464)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
TRANSLATION ADJUSTMENTS ON CASH AND CASH EQUIVALENTS 49us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (52)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 45us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
DECREASE IN CASH AND CASH EQUIVALENTS (112)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,098)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (556)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 8,212us-gaap_CashAndCashEquivalentsAtCarryingValue 13,310us-gaap_CashAndCashEquivalentsAtCarryingValue 13,866us-gaap_CashAndCashEquivalentsAtCarryingValue
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 8,100us-gaap_CashAndCashEquivalentsAtCarryingValue 8,212us-gaap_CashAndCashEquivalentsAtCarryingValue 13,310us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH ACTIVITIES-      
Taxes paid $ 1,266us-gaap_IncomeTaxesPaidNet $ 95us-gaap_IncomeTaxesPaidNet $ 113us-gaap_IncomeTaxesPaidNet