XML 23 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 4,203 $ 5,018 $ 5,483
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 161 173 233
Deferred income taxes, net 146 (46) 101
Accrued severance pay (123) 105 68
Foreign currency exchange rate loss from marketable securities - available-for-sale 128 0 0
Unrealized loss (gain) from marketable securities, net 23 98 (26)
Employees share-based compensation 136 138 72
Realized gain on sale of marketable securities - available-for-sale, net (44) 0 (9)
Decrease (increase) in accounts receivable:      
Trade 1,145 352 (1,354)
Other 37 21 (70)
Decrease (increase) in prepaid expenses and deferred cost of revenues (9) 95 (77)
Decrease in inventories 4 1 0
Increase (decrease) in accounts payable and accruals:      
Trade (186) 99 (387)
Other (1,031) (42) 1,153
Increase (decrease) in deferred revenues 654 285 (1,346)
Net cash provided by operating activities 5,244 6,297 3,841
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in marketable securities - available-for-sale (1,000) 0 (1,664)
Proceeds from sales of marketable securities - available-for-sale 1,730 0 522
Purchase of property and equipment (68) (146) (201)
Severance pay funds 82 (32) (109)
Proceeds from (investment in) short-term bank deposits (3,535) 3,053 3,746
Proceeds from (investment in) marketable securities 344 (210) (2,176)
Net cash provided by (used in) investing activities (2,447) 2,665 118
CASH FLOWS FROM FINANCING ACTIVITIES:      
Employee stock options exercised and paid 85 171 424
Dividend paid (5,192) (5,758) (4,544)
Net cash used in financing activities (5,107) (5,587) (4,120)
TRANSLATION ADJUSTMENTS ON CASH AND CASH EQUIVALENTS 0 0 49
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,310) 3,375 (112)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 11,475 8,100 8,212
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 9,165 11,475 8,100
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH ACTIVITIES-      
Taxes paid $ 841 $ 414 $ 1,266