XML 33 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Selected Statement of Operations Data
12 Months Ended
Dec. 31, 2016
Selected Statement of Operations Data [Abstract]  
SELECTED STATEMENT OF OPERATIONS DATA

NOTE 10 - SELECTED STATEMENT OF OPERATIONS DATA

 

a.        Revenues:

 

1) The Company's revenues derive from sale of software products in one operating segment. The Company has two product lines: (i) product line “A” - billing and customer care solutions for service providers; and (ii) product line “B” - call accounting and call management solutions for enterprises. Revenues from Sentori and Omni product lines are included in product line “A”.

 

The following table sets forth the revenues classified by product lines:

 

      Years ended December 31,  
      2 0 1 6     2 0 1 5     2 0 1 4  
      U.S. dollars in thousands  
                     
  Product line “A”   $ 14,544     $ 16,567     $ 20,990  
  Product line “B”     3,508       4,361       4,030  
      $ 18,052     $ 20,928     $ 25,020  

 

2) The following table sets forth the geographical revenues classified by geographical location of the customers:

 

      Years ended December 31,  
      2 0 1 6     2 0 1 5     2 0 1 4  
      U.S. dollars in thousands  
                     
  United States   $ 12,711     $ 11,292     $ 14,411  
  United Kingdom     589       904       763  
  Rest of Europe     2,744       5,793       6,402  
  Israel     880       1,417       2,256  
  Other     1,128       1,522       1,188  
      $ 18,052     $ 20,928     $ 25,020  

  

Property and equipment - by geographical location:

 

      December 31,  
      2 0 1 6     2 0 1 5  
      U.S. dollars in  
      thousands  
               
  Israel   $ 119     $ 182  
  Romania     378       407  
  United States     1       2  
      $ 498     $ 591  

 

b.        Research and development expenses:

 

      Years ended December 31,  
      2 0 1 6     2 0 1 5     2 0 1 4  
      U.S. dollars in thousands  
                     
  Payroll and related expenses   $ 2,682     $ 2,148     $ 3,614  
  Rent and related expenses     330       321       367  
  Depreciation and amortization     53       72       114  
  Subcontracting     307       202       189  
  Other     145       200       255  
      $ 3,517     $ 2,943     $ 4,539  

 

c.        Selling and marketing expenses:

 

      Years ended December 31,  
      2 0 1 6     2 0 1 5     2 0 1 4  
      U.S. dollars in thousands  
                     
  Payroll and related expenses   $ 911     $ 949     $ 963  
  Depreciation and amortization     5       4       3  
  Travel and conventions     71       123       79  
  Other     118       97       95  
      $ 1,105     $ 1,173     $ 1,140  

  

d.        General and administrative expenses:

 

      Years ended December 31,  
      2 0 1 6     2 0 1 5     2 0 1 4  
      U.S. dollars in thousands  
                     
  Payroll and related expenses   $ 1,039     $ 923     $ 1,298  
  Depreciation and amortization     18       19       17  
  Insurance     50       55       65  
  Office expenses     69       68       99  
  Professional services     242       276       269  
  Allowance for doubtful accounts and bad debts     (245 )     245       -  
  Other     220       180       186  
      $ 1,393     $ 1,766     $ 1,934  

 

e. Financial income (expense) - net:

 

      Years ended December 31,  
      2 0 1 6     2 0 1 5     2 0 1 4  
      U.S. dollars in thousands  
  Income:                  
  Interest on bank deposits and short-term investments   $ 49     $ 54     $ 151  
  Non-dollar currency gains - net     69       -       -  
  Income from marketable securities     143       102       148  
  Realized gain from sale of available-for-sale securities     -       -       38  
  Interest on available for sale securities     58       59       33  
        319       215       370  
  Expenses:                        
  Non-dollar currency losses - net     (56 )     (315 )     (663 )
  Realized loss from sale of available-for-sale securities     (84 )     -       -  
  Bank commissions and charges     (13 )     (14 )     (13 )
        (153 )     (329 )     (676 )
                           
      $ 166     $ (114 )   $ (306 )

 

f. Earnings per ordinary share (“EPS”):

 

The following table sets forth the computation of the Company’s basic and diluted net loss per share of common stock:

 

      Years ended December 31,  
      2 0 1 6     2 0 1 5     2 0 1 4  
      U.S. dollars in thousands  
                     
  Weighted average number of shares issued and outstanding - used in computation of basic EPS     19,234       19,183       18,949  
  Add - incremental shares from assumed exercise of options     73       100       83  
                           
  Weighted average number of shares used in computation of diluted EPS     19,307       19,283       19,032  

 

In the years ended December 31, 2016, 2015 and 2014, options that their effect was anti-dilutive, were not taken into account in computing the diluted EPS.

 

The number of options that could potentially dilute EPS in the future and were not included in the computation of diluted EPS is 489,500 options, 708,000 options and 636,000 options, for the years ended December 31, 2016, 2015 and 2014 respectively.