XML 32 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Selected Statement of Operations Data
12 Months Ended
Dec. 31, 2017
Selected Statement of Operations Data [Abstract]  
SELECTED STATEMENT OF OPERATIONS DATA

NOTE 10 - SELECTED STATEMENT OF OPERATIONS DATA

 

 a.Revenues:

 

1)The Company’s revenues derive from sale of software products in one operating segment. The Company has two product lines: (i) product line “A” - billing and customer care solutions for service providers; and (ii) product line “B” - call accounting and call management solutions for enterprises. Revenues from Sentori and Omni product lines are included in product line “A”.

 

The following table sets forth the revenues classified by product lines:

 

   Years ended December 31, 
   2 0 1 7  2 0 1 6  2 0 1 5 
   U.S. dollars in thousands 
           
 Product line “A” $14,722  $14,544  $16,567 
 Product line “B”  3,340   3,508   4,361 
   $18,062  $18,052  $20,928 

 

2)The following table sets forth the geographical revenues classified by geographical location of the customers:

 

   Years ended December 31, 
   2 0 1 7  2 0 1 6  2 0 1 5 
   U.S. dollars in thousands 
           
 United States $12,995  $12,711  $11,292 
 United Kingdom  457   589   904 
 Rest of Europe  2,724   2,744   5,793 
 Israel  977   880   1,417 
 Other  909   1,128   1,522 
   $18,062  $18,052  $20,928 

 

Property and equipment - by geographical location:

 

   December 31, 
   2 0 1 7  2 0 1 6 
   U.S. dollars in 
   thousands 
        
 Israel $85  $119 
 Romania  116   378 
 United States  1   1 
   $202  $498 

 

 b.Research and development expenses:

 

   Years ended December 31, 
   2 0 1 7  2 0 1 6  2 0 1 5 
   U.S. dollars in thousands 
           
 Payroll and related expenses $2,788  $2,682  $2,148 
 Rent and related expenses  280   330   321 
 Depreciation and amortization  37   53   72 
 Subcontracting  165   307   202 
 Other  147   145   200 
   $3,417  $3,517  $2,943 

 

 c.Selling and marketing expenses:

 

   Years ended December 31, 
   2 0 1 7  2 0 1 6  2 0 1 5 
   U.S. dollars in thousands 
           
 Payroll and related expenses $953  $911  $949 
 Depreciation and amortization  5   5   4 
 Travel and conventions  58   71   123 
 Other  234   118   97 
   $1,250  $1,105  $1,173 

 

 d.General and administrative expenses:

 

   Years ended December 31, 
   2 0 1 7  2 0 1 6  2 0 1 5 
   U.S. dollars in thousands 
           
 Payroll and related expenses $1,105  $1,039  $923 
 Depreciation and amortization  16   18   19 
 Insurance  42   50   55 
 Office expenses  58   69   68 
 Professional services  326   242   276 
 Allowance for doubtful accounts and bad debts  -   (245)  245 
 Other  129   220   180 
   $1,676  $1,393  $1,766 

 

e.Financial income (expense) - net:

 

   Years ended December 31, 
   2 0 1 7  2 0 1 6  2 0 1 5 
   U.S. dollars in thousands 
 Income:         
 Interest on bank deposits and short-term investments $75  $49  $54 
 Non-dollar currency gains - net  419   69   - 
 Income from marketable securities  136   143   102 
 Realized gain from sale of available-for-sale securities      -   - 
 Interest on available for sale securities  42   58   59 
    672   319   215 
 Expenses:            
 Non-dollar currency losses - net  (4)  (56)  (315)
 Realized loss from sale of available-for-sale securities  (24)  (84)  - 
 Bank commissions and charges  (14)  (13)  (14)
    (42)  (153)  (329)
              
   $630  $166  $(114)

 

f.

Earnings per ordinary share (“EPS”):

 

The following table sets forth the computation of the Company’s basic and diluted net loss per share of common stock:

 

   Years ended December 31, 
   2 0 1 7  2 0 1 6  2 0 1 5 
   U.S. dollars in thousands 
           
 Weighted average number of shares issued and outstanding - used in computation of basic EPS  19,292   19,234   19,183 
 Add - incremental shares from assumed exercise of 
options
  267   73   100 
              
 Weighted average number of shares used in computation of diluted EPS  19,559   19,307   19,283 

 

In the years ended December 31, 2017, 2016 and 2015, options that their effect was anti-dilutive, were not taken into account in computing the diluted EPS.

 

The number of options that could potentially dilute EPS in the future and were not included in the computation of diluted EPS is 354,000 options, 489,500 options and 708,000 options, for the years ended December 31, 2017, 2016 and 2015 respectively.