XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 5,287 $ 5,947 $ 5,383
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 193 194 200
Deferred income taxes, net 7 (96) (128)
Accrued severance pay 41 83 118
Unrealized loss (gain) from marketable securities 34 1 (51)
Realized loss (gain) on sale of marketable securities, net 11 (3) (25)
Realized gain on sale of property and equipment (3)
Employees share-based compensation 258 171 213
Changes in operating asset and liability items:      
Decrease (increase) in trade receivables, net (666) 243 1,073
Decrease (increase) in other current assets (149) 117 323
Decrease (increase) in prepaid expenses (45) 149 (45)
Increase (decrease) in trade payables 139 (363) (901)
Increase (decrease) in other current liabilities and accruals (265) 399 58
Change in operation lease liability (71) (52) 78
Increase (decrease) in deferred revenues (216) 111 203
Net cash provided by operating activities 4,558 6,898 6,499
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from sales of (investment in) marketable securities, net (11) 1,370 545
Purchase of property and equipment (130) (82) (68)
Proceeds from sales of property and equipment 3
Severance pay funds (61) (89) (126)
Proceeds from (investment in) short-term bank deposits 2,031 (6,891) (385)
Net cash provided by (used in) investing activities 1,829 (5,689) (34)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Dividend paid (5,227) (5,197) (4,775)
Net cash used in financing activities (5,227) (5,197) (4,775)
TRANSLATION ADJUSTMENTS ON CASH AND CASH EQUIVILENTS (77) (90) 91
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,083 (4,078) 1,781
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,182 8,260 6,479
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 5,265 4,182 8,260
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH ACTIVITIES:      
Taxes paid 413 903 454
Net lease liabilities arising from obtaining right-of-use asset $ 599