XML 25 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 4,630 $ 5,167 $ 5,287
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 186 196 193
Deferred income taxes, net (43) 6 7
Accrued severance pay 46 46 41
Unrealized loss (gain) from marketable securities (11) (8) 34
Realized loss on sale of marketable securities, net 11
Employees share-based compensation 252 281 258
Changes in operating asset and liability items:      
Increase in accounts receivable, net (4) (549) (666)
Decrease (increase) in other current assets 42 (244) (149)
Decrease (increase) in prepaid expenses 101 (108) (45)
Increase (decrease) in accounts payable (173) 20 139
Decrease in other current liabilities and accruals (264) (243) (265)
Change in operation lease liability 12 12 (71)
Decrease in deferred revenues (660) (476) (216)
Net cash provided by operating activities 4,114 4,100 4,558
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in marketable securities, net (11)
Purchase of property and equipment (10) (64) (130)
Severance pay funds (55) (53) (61)
Proceeds from redemption of (investment in) short-term bank deposits 2,356 (1,424) 2,031
Net cash provided by (used in) investing activities 2,291 (1,541) 1,829
CASH FLOWS FROM FINANCING ACTIVITIES:      
Dividend paid (4,868) (4,839) (5,227)
Net cash used in financing activities (4,868) (4,839) (5,227)
TRANSLATION ADJUSTMENTS ON CASH AND CASH EQUIVILENTS (43) (27) (77)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,494 (2,307) 1,083
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 2,958 5,265 4,182
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 4,452 2,958 5,265
SUPPLEMENTAL DISCLOSURE OF CASH AND NON-CASH ACTIVITIES:      
Taxes paid 393 419 413
Interest received 820 579 129
Right-of-use assets recognized with corresponding lease liability $ 411